| Revenue | NOK 18,7M | +6% |
| EBITDA | NOK 540K | +189% |
| Net profit | NOK 398K | +172% |
| Total assets | NOK 9,9M | -7% |
| Equity | NOK 2,2M | +22% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 047 | 21 888 | 19 318 | 17 704 | 18 727 |
| Staff expenses | −2 399 | −2 849 | −2 357 | −2 674 | −2 716 |
| EBITDA | 2 134 | 2 305 | 1 049 | −607 | 540 |
| Depreciation & amort. | −14 | −45 | −114 | −165 | −129 |
| EBIT | 2 120 | 2 260 | 935 | −772 | 411 |
| Net financials | 18 | 11 | 22 | 65 | 103 |
| Profit before tax | 2 138 | 2 271 | 957 | −707 | 514 |
| Tax | 470 | 506 | 213 | −154 | 115 |
| Net profit | 1 668 | 1 765 | 744 | −552 | 398 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 632 | 12 976 | 10 035 | 10 638 | 9 916 |
| Equity | 4 742 | 1 803 | 1 817 | 1 799 | 2 198 |
| Long-term debt | 0 | 0 | 3 945 | 4 880 | 4 880 |
| Short-term debt | 5 186 | 8 413 | 4 272 | 3 958 | 2 838 |
| Total debt | 5 889 | 11 173 | 8 217 | 8 838 | 7 718 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
UB Chief Executive Officer | Chief Executive Officer | 2025 |
BH Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ulv Bjørnar Tørmoen | Chief Executive Officer | 0 companies |
| Bård Henrik Hjalmar Henriksen | Chief Executive Officer | 0 companies |
| Henrik Berg | Chairman | 0 companies |
| Per Magnus Haug Frantzen | Board of Directors | 0 companies |