| Revenue | NOK 8,2M | +51% |
| EBITDA | NOK 6,2M | +57% |
| Net profit | NOK 6,2M | +57% |
| Total assets | NOK 179,5M | +4% |
| Equity | NOK 179M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 13 874 | 5 280 | 2 810 | 855 | 2 137 | 5 537 | 2 669 | 641 | 4 063 | 10 403 | 1 564 | 761 | 6 653 | 15 073 | 5 429 | 8 200 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −69 | 13 594 | 5 023 | 2 519 | 636 | 1 920 | 5 286 | 2 399 | 386 | 3 786 | 10 082 | 1 000 | 64 | 5 584 | 13 714 | 3 936 | 6 165 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −69 | 13 594 | 5 023 | 2 519 | 636 | 1 920 | 5 286 | 2 399 | 386 | 3 786 | 10 082 | 1 000 | 64 | 5 584 | 13 714 | 3 936 | 6 165 |
| Net financials | −22 795 | −339 | −266 | −278 | −180 | −161 | −97 | −30 | −47 | −46 | −83 | −56 | 11 | 66 337 | 151 | 46 | 71 |
| Profit before tax | −22 863 | 13 256 | 4 758 | 2 241 | 456 | 1 759 | 5 190 | 2 369 | 339 | 3 740 | 9 999 | 944 | 75 | 71 920 | 13 865 | 3 982 | 6 236 |
| Tax | −0 | 502 | 231 | −39 | 66 | 56 | −4 | −58 | 58 | 108 | 52 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −22 863 | 12 754 | −6 159 | 2 280 | 389 | 1 703 | 5 193 | 2 427 | 281 | 3 632 | 9 947 | 944 | 75 | 71 920 | 13 865 | 3 982 | 6 236 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 657 | 57 262 | 50 235 | 52 092 | 51 809 | 52 286 | 56 644 | 57 955 | 57 374 | 59 346 | 67 738 | 67 192 | 85 645 | 157 925 | 171 586 | 173 237 | 179 498 |
| Equity | 29 909 | 42 662 | 36 503 | 38 783 | 39 172 | 40 876 | 46 069 | 48 496 | 48 777 | 52 409 | 62 355 | 63 299 | 82 955 | 154 875 | 168 740 | 172 722 | 178 958 |
| Long-term debt | 0 | 0 | 0 | 0 | 54 | 62 | 58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 748 | 14 160 | 13 694 | 13 308 | 12 583 | 11 348 | 10 517 | 9 460 | 8 597 | 6 938 | 5 382 | 3 893 | 2 690 | 3 050 | 2 846 | 514 | 539 |
| Total debt | 16 748 | 14 600 | 13 732 | 13 308 | 12 637 | 11 410 | 10 575 | 9 460 | 8 597 | 6 938 | 5 382 | 3 893 | 2 690 | 3 050 | 2 846 | 514 | 539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Contact Person | Contact Person | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Juell | Contact Person | 0 companies |
| Eva Marianne Andresen Wickman | Chairman | 0 companies |
| Marianne Ebba Therese Andresen | Board of Directors | 0 companies |