| Revenue | NOK 3,2M | +11% |
| EBITDA | NOK 1,2M | +95% |
| Net profit | NOK 407K | +714% |
| Total assets | NOK 16,5M | +0% |
| Equity | NOK 1,6M | +34% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 951 | 1 925 | 2 096 | 2 125 | 2 123 | 2 123 | 2 227 | 2 228 | 2 385 | 2 443 | 2 644 | 2 654 | 2 679 | 3 081 | 2 927 | 3 243 |
| Staff expenses | −155 | −167 | −165 | −319 | −157 | −197 | −206 | −421 | −233 | −240 | −286 | −339 | −321 | 10 | −350 | −350 |
| EBITDA | 537 | 511 | 911 | 1 070 | 322 | 67 | 1 023 | 781 | 1 034 | −8 638 | 1 262 | 935 | 1 169 | −3 988 | 620 | 1 208 |
| Depreciation & amort. | −4 | −4 | −4 | −0 | −0 | −0 | −2 | −10 | −5 | −5 | −11 | −9 | −6 | −6 | −6 | −1 |
| EBIT | 532 | 506 | 907 | 1 070 | 322 | 67 | 1 020 | 771 | 1 029 | −8 643 | 1 251 | 926 | 1 163 | −3 994 | 613 | 1 208 |
| Net financials | −202 | −185 | −170 | −166 | −153 | −143 | −114 | −90 | −86 | −164 | −248 | −227 | −194 | −355 | −680 | −800 |
| Profit before tax | 330 | 321 | 737 | 904 | 570 | −76 | 1 168 | 682 | 943 | −8 808 | 1 003 | 700 | 969 | −4 349 | −66 | 407 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 330 | 321 | 737 | 904 | 169 | −76 | 907 | 682 | 943 | −8 808 | 1 003 | 700 | 969 | −4 705 | −66 | 407 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 393 | 14 401 | 14 796 | 15 395 | 15 329 | 14 696 | 15 213 | 15 574 | 16 158 | 15 737 | 16 393 | 16 847 | 17 408 | 17 052 | 16 439 | 16 515 |
| Equity | 7 508 | 7 830 | 8 566 | 9 470 | 9 639 | 9 563 | 10 469 | 11 151 | 12 095 | 3 287 | 4 290 | 4 990 | 5 959 | 1 254 | 1 188 | 1 595 |
| Long-term debt | 6 820 | 6 498 | 6 165 | 5 822 | 5 473 | 5 100 | 4 705 | 4 289 | 3 867 | 12 257 | 11 969 | 11 646 | 11 324 | 15 196 | 14 975 | 14 590 |
| Short-term debt | 65 | 74 | 64 | 103 | 217 | 33 | 39 | 134 | 196 | 193 | 134 | 211 | 125 | 602 | 276 | 330 |
| Total debt | 6 885 | 6 572 | 6 230 | 5 925 | 5 690 | 5 134 | 4 744 | 4 423 | 4 063 | 12 450 | 12 102 | 11 857 | 11 449 | 15 798 | 15 251 | 14 920 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 2024 | — | — |
HL Deputy Member | Deputy Member | 2023 | — | — |
EL Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jhon Alexander Gullaksen | Deputy Member | 0 companies |
| Henrik Lundgård | Deputy Member | 0 companies |
| Erik Leif Eriksson | Deputy Member | 0 companies |
| Stine Killingdalen | Board of Directors | 0 companies |
| Bodhild Helene Forsberg | Chairman | 0 companies |
| Toril Bråthen | Board of Directors | 0 companies |
| Fredrik Gatevold | Board of Directors | 0 companies |
| Arild Borgersen | Board of Directors | 0 companies |
| Alf Olav Eikemo | Board of Directors | 0 companies |
| Hans Roar Skustad | Board of Directors | 0 companies |
| Hanne Ødegård | Board of Directors | 0 companies |