| Revenue | NOK 32M | +36% |
| EBITDA | NOK 2,6M | +1933% |
| Net profit | NOK 2,5M | +753% |
| Total assets | NOK 15,3M | +81% |
| Equity | NOK 5M | +1% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 33 595 | 34 028 | 24 404 | 23 507 | 31 978 |
| Staff expenses | −8 185 | −9 110 | −7 751 | −8 745 | −9 277 |
| EBITDA | 2 822 | −32 | 829 | 129 | 2 618 |
| Depreciation & amort. | −201 | −379 | −399 | −270 | −272 |
| EBIT | 2 621 | −411 | 430 | −142 | 2 346 |
| Net financials | 12 | −64 | −124 | 461 | 878 |
| Profit before tax | 2 633 | −475 | 306 | 319 | 3 224 |
| Tax | 581 | −102 | 67 | 24 | 709 |
| Net profit | 2 051 | −373 | 238 | 295 | 2 515 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 625 | 12 093 | 10 601 | 8 471 | 15 349 |
| Equity | 4 843 | 4 469 | 4 708 | 5 003 | 5 042 |
| Long-term debt | 62 | 0 | 0 | 4 | 0 |
| Short-term debt | 7 720 | 7 623 | 5 893 | 3 464 | 10 307 |
| Total debt | 7 782 | 7 623 | 5 893 | 3 468 | 10 307 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LI Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
GA Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Chairman | 2014 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 49.78% | 49.78% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Inge Finden | Chief Executive Officer | 0 companies |
| Guttorm Audun Erikssen | Chief Executive Officer | 0 companies |
| Ove Sindland | Chairman | 0 companies |
| Anne Berit Endresen | Chairman | 0 companies |
| Roger Jacobsen | Board of Directors | 0 companies |
| Egil Kjær | Board of Directors | 0 companies |
| Asle Pettersen | Chairman | 0 companies |