| Revenue | NOK 26,9M | +32% |
| EBITDA | NOK 6,1M | +65% |
| Net profit | NOK 4,5M | +72% |
| Total assets | NOK 18M | +17% |
| Equity | NOK 7,6M | +7% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 203 | 13 619 | 19 226 | 20 384 | 26 863 |
| Staff expenses | −5 270 | −4 647 | −5 656 | −6 435 | −6 702 |
| EBITDA | 1 517 | 2 507 | 2 528 | 3 695 | 6 085 |
| Depreciation & amort. | −542 | −367 | −355 | −363 | −358 |
| EBIT | 974 | 2 140 | 2 173 | 3 332 | 5 727 |
| Net financials | −8 | −26 | 8 | 21 | 50 |
| Profit before tax | 966 | 2 114 | 2 180 | 3 353 | 5 777 |
| Tax | 189 | 455 | 470 | 728 | 1 261 |
| Net profit | 777 | 1 659 | 1 711 | 2 625 | 4 516 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 009 | 12 089 | 11 922 | 15 387 | 17 954 |
| Equity | 7 102 | 6 761 | 7 472 | 7 097 | 7 613 |
| Long-term debt | 1 038 | 792 | 547 | 361 | 233 |
| Short-term debt | 1 869 | 4 535 | 3 903 | 7 930 | 10 108 |
| Total debt | 2 906 | 5 328 | 4 450 | 8 291 | 10 341 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45% | 45% | 2024 | |
| Company | 45% | 45% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Magne Warvik | Chief Executive Officer | 0 companies |
| Olav Kvalvåg | Board of Directors | 0 companies |
| Per Olav Blikås | Chairman | 0 companies |
| Trond Hoem | Board of Directors | 0 companies |