| Revenue | NOK 1M | +8% |
| EBITDA | NOK -36K | +43% |
| Net profit | NOK -54K | +35% |
| Total assets | NOK 312K | -14% |
| Equity | NOK 81K | -40% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 839 | 664 | 809 | 945 | 1 025 |
| Staff expenses | −155 | −144 | −293 | −314 | −337 |
| EBITDA | 244 | 157 | −214 | −63 | −36 |
| Depreciation & amort. | −20 | −18 | −29 | −19 | −19 |
| EBIT | 224 | 139 | −244 | −82 | −54 |
| Net financials | 1 | −0 | −8 | −1 | 0 |
| Profit before tax | 225 | 139 | −252 | −83 | −54 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 225 | 139 | −252 | −83 | −54 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 462 | 678 | 423 | 363 | 312 |
| Equity | 338 | 470 | 218 | 135 | 81 |
| Long-term debt | 100 | 150 | 150 | 120 | 152 |
| Short-term debt | 24 | 58 | 55 | 108 | 79 |
| Total debt | 124 | 208 | 205 | 228 | 231 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
GJ Deputy Member | Deputy Member | 2023 |
OS Deputy Member | Deputy Member | 2023 |
TF Deputy Member | Deputy Member | 2021 |
TN Deputy Member | Deputy Member | 2024 |
MF Deputy Member | Deputy Member | 2024 |
KB Deputy Member | Deputy Member | 2024 |
| Former (3) | ||
LK Deputy Member | Deputy Member | 2020 – 2021 |
PN Deputy Member | Deputy Member | 2021 – 2023 |
TN Deputy Member | Deputy Member | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2021 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 74.8% | 74.8% | 2023 | |
| Company | 4.4% | 4.4% | 2023 | |
| Individual | 4% | 4% | 2023 | |
| Individual | 1.6% | 1.6% | 2023 | |
| Individual | 1.2% | 1.2% | 2023 | |
| Individual | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Johan Eriksen | Deputy Member | 0 companies |
| Linda Kristin Nyheim Laupstad | Deputy Member | 0 companies |
| Ole Sigfred Isaksen Skogmo | Deputy Member | 0 companies |
| Trine Finnstø Østeggen | Deputy Member | 0 companies |
| Paul Nyhammer | Deputy Member | 0 companies |
| Tomas Nyheim Lambela | Deputy Member | 0 companies |
| Ture Nilsen | Deputy Member | 0 companies |
| Marie Finnstø Kvande | Deputy Member | 0 companies |
| Kine Benedicte Rasmussen | Deputy Member | 0 companies |
| Maj-Kristin Johansen Kuivalainen | Board of Directors | 0 companies |
| Ronny Åsmo Mikalsen | Board of Directors | 0 companies |
| Inger-Lise Fagerli | Board of Directors | 0 companies |
| Charlotte Hunsbedt Nilsen | Board of Directors | 0 companies |
| Jan Arne Jensen | Board of Directors | 0 companies |
| Marie Kristin Angelsen | Board of Directors | 0 companies |
| Jarle Hugo Nilsen | Board of Directors | 0 companies |
| Nina Pauline Nilsen | Board of Directors | 0 companies |
| Hans Erik Steinnes | Board of Directors | 0 companies |
| Trond-Magne Garfjeld | Board of Directors | 0 companies |
| Herleif Nikolaisen | Chairman | 0 companies |
| Marius Bjellmo Pettersen | Board of Directors | 0 companies |