| Revenue | NOK 333,1M | +31% |
| EBITDA | NOK 30M | +107% |
| Net profit | NOK 76,8M | +119% |
| Total assets | NOK 181,4M | +24% |
| Equity | NOK 81,8M | +105% |
| Employees | 44 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 138 672 | 109 128 | 112 591 | 108 803 | 112 351 | 134 854 | 145 072 | 118 663 | 143 823 | 150 884 | 166 488 | 177 227 | 231 247 | 218 359 | 253 804 | 333 121 |
| Staff expenses | −18 068 | −17 162 | −18 518 | −18 134 | −19 295 | −24 985 | −25 482 | −18 278 | −21 718 | −24 656 | −27 972 | −28 041 | −39 506 | −37 212 | −41 674 | −42 978 |
| EBITDA | 4 954 | 9 731 | 8 828 | 1 438 | 4 290 | 967 | 5 634 | 4 605 | −1 376 | 5 987 | 11 191 | 9 181 | 13 756 | 16 154 | 14 519 | 30 013 |
| Depreciation & amort. | −495 | −870 | −1 081 | −1 185 | −1 348 | −1 553 | −1 382 | −1 005 | −923 | −947 | −779 | −815 | −1 075 | −919 | −846 | −1 155 |
| EBIT | 4 460 | 8 861 | 7 748 | 253 | 2 942 | −586 | 4 252 | 3 600 | −2 299 | 5 040 | 10 412 | 8 366 | 12 681 | 15 235 | 13 673 | 28 857 |
| Net financials | 1 901 | 7 660 | 2 812 | 5 184 | 6 723 | 11 043 | 19 742 | 5 850 | 8 327 | 14 561 | 9 565 | 8 316 | 7 249 | 4 345 | 24 700 | 55 219 |
| Profit before tax | 6 361 | 16 522 | 10 559 | 5 437 | 9 665 | 10 457 | 23 994 | 9 450 | 6 028 | 19 601 | 19 977 | 16 682 | 19 930 | 19 581 | 38 374 | 84 077 |
| Tax | 875 | 2 341 | 2 393 | 167 | 1 374 | 603 | 2 355 | 614 | −530 | 1 923 | 2 687 | 1 756 | 2 900 | 3 574 | 3 270 | 7 228 |
| Net profit | 5 486 | 14 181 | 8 166 | 5 271 | 8 291 | 9 854 | 21 639 | 8 836 | 6 558 | 17 678 | 17 290 | 14 926 | 17 030 | 16 007 | 35 103 | 76 849 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53 731 | 70 661 | 64 236 | 60 150 | 63 399 | 85 668 | 93 464 | 73 698 | 82 305 | 87 191 | 100 329 | 95 701 | 92 443 | 121 541 | 145 947 | 181 353 |
| Equity | 14 375 | 24 506 | 32 221 | 33 981 | 36 772 | 41 626 | 54 265 | 52 282 | 50 840 | 60 518 | 63 808 | 58 734 | 49 815 | 41 818 | 39 922 | 81 771 |
| Long-term debt | 6 198 | 4 428 | 3 665 | 2 957 | 2 451 | 1 847 | 1 197 | 894 | 0 | 374 | 937 | 245 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 931 | 41 402 | 28 115 | 23 007 | 24 092 | 42 188 | 38 003 | 20 523 | 31 465 | 26 299 | 35 584 | 36 722 | 42 628 | 79 723 | 106 026 | 99 582 |
| Total debt | 39 129 | 45 830 | 31 780 | 25 964 | 26 543 | 44 035 | 39 199 | 21 416 | 31 465 | 26 673 | 36 521 | 36 967 | 42 628 | 79 723 | 106 026 | 99 582 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 75.0% | 75.0% | 2022 | |
Lagercrantz Group Ab | Company | 75.0% | 75.0% | 2024 |
Brakali Group As | Company | 16.0% | 16.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Arne Kjærstad | Board of Directors | 0 companies |
| Bo Lander Rasmussen | Chairman | 0 companies |
| Per Brask Ikov | Chairman | 0 companies |
| Birger Lars-Ola Lundkvist | Chairman | 0 companies |
| Kim Lillebø | Board of Directors | 0 companies |