| Revenue | NOK 72,9M | +11% |
| EBITDA | NOK 4,5M | +252% |
| Net profit | NOK 557K | +151% |
| Total assets | NOK 58,3M | +8% |
| Equity | NOK 12,3M | +5% |
| Employees | 16 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 546 | 21 166 | 26 135 | 23 356 | 37 234 | 48 269 | 53 357 | 63 704 | 57 388 | 65 902 | 72 931 |
| Staff expenses | −5 993 | −4 477 | −4 978 | −5 381 | −7 248 | −8 409 | −8 140 | −9 476 | −10 051 | −10 844 | −11 915 |
| EBITDA | 2 991 | 2 141 | 3 843 | 1 059 | 3 336 | 2 369 | 2 166 | 5 749 | 360 | 1 267 | 4 465 |
| Depreciation & amort. | −1 301 | −924 | −808 | −687 | −703 | −764 | −836 | −1 052 | −903 | −1 042 | −1 391 |
| EBIT | 1 690 | 1 217 | 3 035 | 372 | 2 633 | 1 605 | 1 330 | 4 696 | −542 | 225 | 3 074 |
| Net financials | −126 | −125 | −122 | −73 | −2 208 | −502 | −559 | −676 | −749 | −1 625 | −2 360 |
| Profit before tax | 1 564 | 1 091 | 2 913 | 299 | 425 | 1 103 | 771 | 4 020 | −1 291 | −1 400 | 714 |
| Tax | 422 | 267 | 714 | 64 | 545 | 243 | 170 | 886 | −281 | −309 | 157 |
| Net profit | 1 142 | 824 | 2 198 | 235 | −119 | 860 | 601 | 3 135 | −1 010 | −1 091 | 557 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 381 | 14 070 | 15 411 | 15 883 | 29 237 | 31 963 | 35 275 | 33 878 | 36 159 | 53 760 | 58 318 |
| Equity | 6 410 | 7 234 | 9 132 | 9 367 | 9 247 | 10 107 | 10 708 | 13 843 | 12 833 | 11 742 | 12 299 |
| Long-term debt | 3 960 | 3 259 | 2 224 | 1 163 | 4 943 | 3 863 | 2 764 | 3 813 | 2 911 | 11 229 | 26 660 |
| Short-term debt | 7 011 | 3 578 | 4 055 | 5 353 | 15 047 | 17 993 | 21 803 | 15 836 | 20 029 | 30 789 | 19 360 |
| Total debt | 10 971 | 6 836 | 6 279 | 6 516 | 19 990 | 21 855 | 24 567 | 19 649 | 22 940 | 42 017 | 46 019 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3 T Holding As | Company | 66.7% | 66.7% | 2024 |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Tveite | Chief Executive Officer | 0 companies |
| Morten Pedersen | Chief Executive Officer | 0 companies |
| Arve Andersson | Chairman | 0 companies |
| Jens Tveite | Board of Directors | 0 companies |
| Jon Tveite | Board of Directors | 0 companies |