| Revenue | NOK 2K | -99% |
| EBITDA | NOK -7K | -104% |
| Net profit | NOK -8K | -105% |
| Total assets | NOK 174K | -48% |
| Equity | NOK 143K | -5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 965 | 1 978 | 2 001 | 1 758 | 1 820 | 1 781 | 1 841 | 1 879 | 1 730 | 1 535 | 1 421 | 1 288 | 1 134 | 326 | 2 | 206 | 2 |
| Staff expenses | −1 251 | −1 138 | −1 191 | −1 116 | −1 224 | −1 031 | −1 048 | −842 | −818 | −766 | −752 | −559 | −370 | −270 | −5 | −5 | −0 |
| EBITDA | 284 | 364 | 312 | 232 | 184 | 295 | 343 | 555 | 395 | 333 | 272 | 357 | 551 | 37 | −35 | 185 | −7 |
| Depreciation & amort. | −36 | −41 | −60 | −45 | −42 | −24 | −19 | −9 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 248 | 322 | 252 | 187 | 142 | 271 | 324 | 545 | 386 | 333 | 272 | 357 | 551 | 37 | −35 | 185 | −7 |
| Net financials | 9 | 1 | 4 | 2 | 4 | 4 | 7 | 8 | 5 | 7 | 12 | 6 | −0 | 0 | −0 | 0 | −1 |
| Profit before tax | 258 | 323 | 255 | 189 | 146 | 275 | 331 | 554 | 391 | 340 | 284 | 363 | 550 | 37 | −35 | 185 | −8 |
| Tax | 72 | 93 | 77 | 52 | 49 | 76 | 87 | 143 | 99 | 80 | 60 | 81 | 125 | 3 | −1 | 34 | −0 |
| Net profit | 186 | 230 | 178 | 137 | 97 | 199 | 244 | 410 | 292 | 260 | 224 | 282 | 425 | 34 | −34 | 151 | −8 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 928 | 1 073 | 1 233 | 1 172 | 1 062 | 1 261 | 1 056 | 1 370 | 1 579 | 1 782 | 1 983 | 558 | 1 087 | 890 | 837 | 335 | 174 |
| Equity | 415 | 520 | 548 | 536 | 457 | 456 | 550 | 961 | 1 253 | 1 514 | 1 737 | 382 | 807 | 840 | 100 | 151 | 143 |
| Long-term debt | 25 | 17 | 12 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 6 | 6 |
| Short-term debt | 488 | 536 | 672 | 629 | 605 | 805 | 506 | 409 | 326 | 268 | 245 | 176 | 280 | 49 | 737 | 179 | 25 |
| Total debt | 513 | 553 | 685 | 636 | 605 | 805 | 506 | 409 | 326 | 269 | 245 | 176 | 280 | 50 | 737 | 184 | 31 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cern Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Pettersen | Chairman | 0 companies |