| Revenue | NOK 3,5M | +21% |
| EBITDA | NOK 128K | +126% |
| Net profit | NOK -387K | +61% |
| Total assets | NOK 15,7M | -2% |
| Equity | NOK 14,1M | -3% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 686 | 2 007 | 2 082 | 2 295 | 2 342 | 2 414 | 2 688 | 1 855 | 2 526 | 2 558 | 2 886 | 3 483 |
| Staff expenses | −1 338 | −1 257 | −1 272 | −1 258 | −1 331 | −1 336 | −1 422 | −1 312 | −916 | −1 581 | −1 616 | −1 571 |
| EBITDA | −706 | −98 | −125 | 139 | 24 | 61 | 191 | −1 735 | 608 | −766 | −500 | 128 |
| Depreciation & amort. | −808 | −780 | −719 | −680 | −633 | −584 | −535 | −638 | −698 | −636 | −582 | −529 |
| EBIT | −1 514 | −878 | −844 | −541 | −609 | −522 | −345 | −2 373 | −90 | −1 402 | −1 082 | −402 |
| Net financials | 217 | 196 | 158 | 126 | 123 | 143 | 130 | 104 | 74 | 72 | 154 | 89 |
| Profit before tax | −1 297 | −682 | −686 | −415 | −486 | −380 | −215 | −2 269 | −16 | −1 329 | −928 | −313 |
| Tax | 46 | 58 | 35 | 44 | 46 | 46 | 47 | 41 | 32 | 55 | 71 | 74 |
| Net profit | −1 343 | −740 | −721 | −459 | −531 | −426 | −262 | −2 309 | −48 | −1 385 | −999 | −387 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 867 | 22 079 | 21 403 | 21 146 | 20 537 | 20 137 | 19 966 | 17 641 | 17 620 | 16 453 | 16 077 | 15 681 |
| Equity | 22 343 | 21 604 | 20 883 | 20 424 | 19 892 | 19 466 | 19 204 | 16 895 | 16 847 | 15 462 | 14 462 | 14 076 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 524 | 475 | 520 | 722 | 645 | 670 | 762 | 746 | 773 | 991 | 1 615 | 1 605 |
| Total debt | 524 | 475 | 520 | 722 | 645 | 670 | 762 | 746 | 773 | 991 | 1 615 | 1 605 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SN Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjersti Helene Glestad | Chief Executive Officer | 0 companies |
| Sonja Nordby | Chief Executive Officer | 0 companies |
| Merete Bellingmo | Board of Directors | 0 companies |
| Anne-Lise Sørli | Chairman | 0 companies |
| Heidi Svenneby Seigerud | Board of Directors | 0 companies |
| Svein Erik Nornes | Board of Directors | 0 companies |
| Leif Karl Iversen | Deputy Chairman | 0 companies |
| Torill Goffeng Norstrøm | Board of Directors | 0 companies |
| Dag-Richard Aaslie | Board of Directors | 0 companies |
| Randi Aga | Board of Directors | 0 companies |
| Tore Matre | Board of Directors | 0 companies |
| Leif Harald Wien Jensen | Chairman | 0 companies |
| Sverre Henry Storødegård | Board of Directors | 0 companies |
| Halvor Stormoen | Deputy Chairman | 0 companies |