| Revenue | NOK 16,8M | +3% |
| EBITDA | NOK 3,2M | +32% |
| Net profit | NOK 2,1M | +37% |
| Total assets | NOK 29,4M | +0% |
| Equity | NOK 9,6M | +27% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 838 | 11 717 | 11 734 | 12 158 | 12 831 | 12 586 | 12 670 | 13 011 | 13 154 | 13 534 | 13 353 | 17 428 | 14 896 | 16 272 | 16 772 |
| Staff expenses | −769 | −782 | −782 | −794 | −871 | −915 | −929 | −998 | −1 081 | −729 | −662 | −436 | −451 | −468 | −483 |
| EBITDA | −3 876 | 3 264 | 2 978 | 2 696 | 3 498 | 3 643 | 1 472 | 2 385 | 2 683 | 3 073 | −595 | 5 363 | 2 865 | 2 417 | 3 195 |
| Depreciation & amort. | −85 | −85 | −95 | −120 | −116 | −127 | −154 | −220 | −240 | −249 | −300 | −322 | −353 | −398 | −419 |
| EBIT | −3 962 | 3 178 | 2 883 | 2 576 | 3 382 | 3 517 | 1 318 | 2 165 | 2 443 | 2 824 | −895 | 5 040 | 2 512 | 2 019 | 2 776 |
| Net financials | −1 754 | −1 686 | 1 695 | 1 390 | 687 | 628 | 508 | 403 | 353 | 334 | 292 | 125 | 141 | 518 | 713 |
| Profit before tax | −5 716 | 1 493 | 4 577 | 1 187 | 2 695 | 2 888 | 810 | 1 762 | 2 089 | 2 489 | −1 187 | 4 915 | 2 371 | 1 501 | 2 064 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 716 | 1 493 | 1 188 | 1 187 | 2 695 | 2 888 | 810 | 1 762 | 2 089 | 2 489 | −1 187 | 4 915 | 2 371 | 1 501 | 2 064 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 893 | 25 215 | 23 959 | 26 604 | 27 346 | 28 431 | 27 453 | 27 760 | 27 196 | 28 126 | 26 062 | 27 123 | 28 175 | 29 480 | 29 423 |
| Equity | −16 863 | −15 370 | −14 182 | −12 995 | −10 301 | −7 412 | −6 602 | −4 840 | −2 751 | −261 | −1 448 | 3 467 | 6 051 | 7 552 | 9 616 |
| Long-term debt | 39 561 | 38 320 | 37 025 | 38 778 | 37 014 | 35 232 | 33 404 | 31 476 | 29 515 | 27 529 | 25 524 | 23 391 | 21 264 | 19 261 | 19 097 |
| Short-term debt | 3 196 | 2 265 | 1 116 | 821 | 633 | 610 | 652 | 1 124 | 432 | 858 | 1 987 | 265 | 860 | 2 666 | 710 |
| Total debt | 42 757 | 40 586 | 38 141 | 39 599 | 37 647 | 35 843 | 34 056 | 32 600 | 29 947 | 28 387 | 27 510 | 23 655 | 22 123 | 21 927 | 19 807 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Deputy Member | Deputy Member | 2021 | — | — |
AG Deputy Member | Deputy Member | 2024 | — | — |
RA Contact Person | Contact Person | 2020 | — | — |
SM Deputy Member | Deputy Member | 2021 | — | — |
AG Deputy Member | Deputy Member | 2024 | — | — |
MB Deputy Member | Deputy Member | 2021 | — | — |
ME Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marthe Johansen | Deputy Member | 0 companies |
| Alfredo Gianoglio | Deputy Member | 0 companies |
| Ramil Aliyev | Contact Person | 0 companies |
| Sigurd Myhra Wiik | Deputy Member | 0 companies |
| Alexander Gul Sherwani | Deputy Member | 0 companies |
| Morten Brekke Stensland | Deputy Member | 0 companies |
| Mats Evensen | Deputy Member | 0 companies |
| Lasse Magnus Vesta | Chairman | 0 companies |
| Lena Utseth | Board of Directors | 0 companies |
| Victoria Marie Thingberg | Board of Directors | 0 companies |
| Leyla Salih | Board of Directors | 0 companies |
| Ståle Monsen | Board of Directors | 0 companies |
| Henrik Mathias Hvaal | Chairman | 0 companies |
| Kristian Varakkan | Chairman | 0 companies |
| Mats Haaskjold Sætre | Board of Directors | 0 companies |
| Hadj Mekkaoui | Board of Directors | 0 companies |
| Ståle Windly Monsen | Board of Directors | 0 companies |
| Solveig Haugen | Board of Directors | 0 companies |