| Revenue | NOK 14,6M | +18% |
| EBITDA | NOK 3,1M | +92% |
| Net profit | NOK 826K | +335% |
| Total assets | NOK 38,4M | -2% |
| Equity | NOK -8,2M | +9% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 10 202 | 10 661 | 10 539 | 10 729 | 11 430 | 12 434 | 14 646 |
| Staff expenses | −2 989 | −3 022 | −3 260 | −3 362 | −3 346 | −3 398 | −3 803 |
| EBITDA | 642 | 928 | −107 | −98 | 842 | 1 613 | 3 094 |
| Depreciation & amort. | −232 | −292 | −321 | −321 | −311 | −208 | −164 |
| EBIT | 410 | 636 | −428 | −419 | 531 | 1 405 | 2 930 |
| Net financials | 812 | 867 | 779 | 625 | 930 | 1 756 | 2 104 |
| Profit before tax | −403 | −231 | −1 207 | −1 044 | −399 | −351 | 826 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −403 | −231 | −1 207 | −1 044 | −399 | −351 | 826 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 39 771 | 41 711 | 40 734 | 39 664 | 39 253 | 39 044 | 38 428 |
| Equity | −8 233 | −6 000 | −7 207 | −8 251 | −8 650 | −9 001 | −8 175 |
| Long-term debt | 46 610 | 46 610 | 46 610 | 46 610 | 46 610 | 46 610 | 45 315 |
| Short-term debt | 1 395 | 1 101 | 1 332 | 1 305 | 1 294 | 1 435 | 1 289 |
| Total debt | 48 004 | 47 711 | 47 941 | 47 915 | 47 904 | 48 045 | 46 603 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Deputy Member | Deputy Member | 2020 | — | — |
KH Deputy Member | Deputy Member | 2020 | — | — |
MS Deputy Member | Deputy Member | 2023 | — | — |
AF Deputy Member | Deputy Member | 2025 | — | — |
PB Deputy Member | Deputy Member | 2020 | — | — |
KS Deputy Member | Deputy Member | 2020 | — | — |
SB Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Hafseng | Deputy Member | 0 companies |
| Kåre Henry Sørum | Deputy Member | 0 companies |
| Mohammad Sheheryar Khan | Deputy Member | 0 companies |
| Adrian Furumo | Deputy Member | 0 companies |
| Pernille Berger | Deputy Member | 0 companies |
| Kari Sofie Harsheim | Deputy Member | 0 companies |
| Sondre Bergh | Deputy Member | 0 companies |
| Jarle Tamburstuen Slåen | Board of Directors | 0 companies |
| Lene Bentsen | Board of Directors | 0 companies |
| Hans Fredrik Amberg | Chairman | 0 companies |
| Viggo Navarsete | Board of Directors | 0 companies |
| Britt Jakobsen | Board of Directors | 0 companies |