| Revenue | NOK 2,5M | +9% |
| EBITDA | NOK 767K | +189% |
| Net profit | NOK 231K | +117% |
| Total assets | NOK 1,4M | +1% |
| Equity | NOK -8,3M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 978 | 978 | 1 077 | 1 174 | 1 174 | 1 456 | 2 678 | 1 738 | 1 745 | 1 738 | 2 307 | 2 302 | 2 302 | 2 302 | 2 319 | 2 531 |
| Staff expenses | −11 | −77 | −55 | −44 | −40 | −44 | −22 | −22 | −86 | −102 | −65 | −63 | −84 | −106 | −87 | −96 |
| EBITDA | 281 | 106 | −21 | −233 | −33 | −3 451 | 832 | 201 | 313 | −145 | −3 338 | −797 | 1 457 | 917 | −857 | 767 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 281 | 106 | −21 | −233 | −33 | −3 451 | 832 | 201 | 313 | −145 | −3 338 | −797 | 1 457 | 917 | −857 | 767 |
| Net financials | −67 | −81 | −72 | −75 | −66 | −241 | −251 | −201 | −184 | −195 | −367 | −257 | −195 | −258 | −475 | −536 |
| Profit before tax | 214 | 25 | −93 | −308 | −98 | −3 691 | 581 | −0 | 129 | −340 | −3 705 | −1 054 | 1 262 | 660 | −1 332 | 231 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 214 | 25 | −93 | −308 | −98 | −3 691 | 581 | −0 | 129 | −340 | −3 705 | −1 054 | 1 262 | 660 | −1 332 | 231 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 714 | 1 338 | 1 131 | 1 541 | 1 232 | 2 758 | 2 988 | 2 745 | 2 828 | 7 576 | 3 600 | 1 854 | 2 813 | 3 035 | 1 388 | 1 398 |
| Equity | −561 | −572 | −665 | −973 | −1 071 | −4 762 | −4 181 | −4 181 | −4 052 | −4 393 | 5 | −9 151 | −7 889 | −7 230 | −8 562 | −8 330 |
| Long-term debt | 1 222 | 1 842 | 1 772 | 2 255 | 2 153 | 7 251 | 7 080 | 6 890 | 6 687 | 11 459 | 11 176 | 10 845 | 10 485 | 10 152 | 9 876 | 9 608 |
| Short-term debt | 43 | 58 | 14 | 259 | 140 | 259 | 78 | 27 | 184 | 500 | 484 | 150 | 207 | 103 | 64 | 110 |
| Total debt | 1 265 | 1 900 | 1 786 | 2 514 | 2 293 | 7 510 | 7 159 | 6 916 | 6 870 | 11 959 | 11 687 | 10 995 | 10 692 | 10 255 | 9 939 | 9 719 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Deputy Member | Deputy Member | 2021 | — | — |
SD Deputy Member | Deputy Member | 2025 | — | — |
TN Business Manager | Business Manager | 2015 | — | — |
CH Deputy Member | Deputy Member | 2024 | — | — |
TN Business Manager | Business Manager | 2015 | — | — |
FB Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Johansen | Deputy Member | 0 companies |
| Stig Dyrdal | Deputy Member | 0 companies |
| Thomas Nikolai Wie Nondal | Business Manager | 0 companies |
| Christine Havre | Deputy Member | 0 companies |
| Thomas Nikolai Skeie Nondal | Business Manager | 0 companies |
| Finn Bjørnar Opedal Berg | Deputy Member | 0 companies |
| Anne Knoff | Board of Directors | 0 companies |
| Thomas-Cristopher Flores Strand | Chairman | 0 companies |
| Jon Tyssedalstveit | Board of Directors | 0 companies |
| Nils Marius Nilsen | Board of Directors | 0 companies |
| Arild Kristiansen | Board of Directors | 0 companies |
| Bjørg Larsson | Chairman | 0 companies |
| Kari Maage | Board of Directors | 0 companies |
| Marius Whittall Slette | Board of Directors | 0 companies |