| Revenue | NOK 1,4M | +1% |
| EBITDA | NOK 349K | +295% |
| Net profit | NOK 414K | +418% |
| Total assets | NOK 8M | +3% |
| Equity | NOK 7,7M | +6% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 952 | 1 033 | 1 272 | 1 316 | 1 424 | 1 232 | 1 604 | 1 334 | 1 302 | 1 302 | 1 311 | 1 337 | 1 353 | 1 343 | 1 362 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 | −0 |
| EBITDA | 368 | −172 | 722 | 759 | 94 | 534 | 921 | 683 | 573 | 475 | 580 | 319 | 586 | −179 | 349 |
| Depreciation & amort. | −0 | 0 | 1 | 4 | 4 | 4 | 4 | 3 | 2 | 5 | 5 | 5 | 5 | 3 | 12 |
| EBIT | 368 | −172 | 723 | 763 | 98 | 538 | 925 | 686 | 575 | 479 | 585 | 324 | 590 | −176 | 361 |
| Net financials | −215 | −216 | −209 | −191 | −126 | −79 | −60 | −47 | −43 | −31 | −29 | −15 | 10 | 47 | 52 |
| Profit before tax | 153 | −388 | 514 | 572 | −27 | 458 | 864 | 639 | 532 | 448 | 556 | 309 | 601 | −130 | 414 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 153 | −388 | 514 | 572 | −27 | 458 | 864 | 639 | 532 | 448 | 556 | 309 | 601 | −130 | 414 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 426 | 6 331 | 6 564 | 6 812 | 6 728 | 6 703 | 7 235 | 7 482 | 7 669 | 7 722 | 7 944 | 7 883 | 8 120 | 7 746 | 8 017 |
| Equity | 2 303 | 1 916 | 2 430 | 3 002 | 2 974 | 3 433 | 4 297 | 4 935 | 5 467 | 5 915 | 6 471 | 6 780 | 7 381 | 7 251 | 7 664 |
| Long-term debt | 4 080 | 4 328 | 4 039 | 3 733 | 3 544 | 3 165 | 2 786 | 2 407 | 2 028 | 1 649 | 1 270 | 897 | 523 | 149 | 149 |
| Short-term debt | 42 | 87 | 96 | 77 | 209 | 105 | 152 | 139 | 173 | 158 | 202 | 206 | 217 | 346 | 204 |
| Total debt | 4 122 | 4 415 | 4 135 | 3 811 | 3 753 | 3 270 | 2 938 | 2 546 | 2 201 | 1 807 | 1 473 | 1 103 | 740 | 496 | 353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Deputy Member | Deputy Member | 2020 | — | — |
ML Deputy Member | Deputy Member | 2022 | — | — |
MJ Deputy Member | Deputy Member | 2022 | — | — |
BC Deputy Member | Deputy Member | 2022 | — | — |
VL Deputy Member | Deputy Member | 2024 | — | — |
RS Deputy Member | Deputy Member | 2022 | — | — |
PO Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Aud Evjen | Deputy Member | 0 companies |
| Monica Larsen Donovan | Deputy Member | 0 companies |
| Maria Johansen Vik | Deputy Member | 0 companies |
| Britt Christin Pedersen Neerland | Deputy Member | 0 companies |
| Vebjørn Loen | Deputy Member | 0 companies |
| Randi Synnøve Hegdal | Deputy Member | 0 companies |
| Per Oskar Arnesen | Deputy Member | 0 companies |
| Merethe Grønbech | Board of Directors | 0 companies |
| Erik Skarrud | Chairman | 0 companies |
| Rune Morten Jarwson | Board of Directors | 0 companies |
| Marius Hammer Walseth | Board of Directors | 0 companies |
| Berit Album Kvernmo | Board of Directors | 0 companies |
| Anne Mette Klausen | Board of Directors | 0 companies |