| Revenue | NOK 12M | -12% |
| EBITDA | NOK 4M | -39% |
| Net profit | NOK -1,5M | -219% |
| Total assets | NOK 59,5M | -4% |
| Equity | NOK -51,5M | -3% |
| Employees | 10 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 5 720 | 5 948 | 0 | 6 338 | 6 779 | 7 008 | 7 138 | 7 294 | 7 426 | 8 681 | 9 315 | 9 341 | 10 914 | 13 709 | 12 045 |
| Staff expenses | −0 | −0 | −0 | −355 | −324 | −0 | −355 | −529 | −548 | −606 | −630 | −618 | −767 | −730 | −796 | −799 | −905 | −830 |
| EBITDA | 0 | 0 | 0 | −1 652 | 1 886 | 0 | −286 | 1 785 | 1 652 | 1 472 | 2 341 | 2 717 | −33 527 | −16 468 | −3 252 | 5 002 | 6 518 | 4 000 |
| Depreciation & amort. | −0 | −0 | −0 | −3 | −4 | −0 | −4 | −4 | −1 | −38 | −122 | −175 | −175 | −177 | −201 | −129 | −79 | −117 |
| EBIT | 0 | 0 | 0 | −1 655 | 1 882 | 0 | −290 | 1 781 | 1 652 | 1 434 | 2 219 | 2 542 | −33 701 | −16 644 | −3 453 | 4 872 | 6 439 | 3 883 |
| Net financials | 0 | 0 | 0 | 612 | 623 | 0 | 789 | −735 | −504 | −393 | −362 | −339 | −778 | −1 231 | −961 | −2 603 | −5 149 | −5 412 |
| Profit before tax | 0 | 0 | 0 | −1 043 | 2 505 | 0 | −1 079 | 1 046 | 1 147 | 1 040 | 1 857 | 2 203 | −34 479 | −17 875 | −4 414 | 2 270 | 1 290 | −1 529 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | −2 268 | 1 258 | 0 | −1 079 | 1 046 | 1 147 | 1 040 | 1 857 | 2 203 | −34 479 | −17 875 | −4 414 | 2 270 | 1 290 | −1 529 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 16 314 | 16 496 | — | 16 649 | 16 696 | 17 189 | 17 175 | 18 308 | 19 171 | 20 718 | 18 802 | 18 662 | 62 192 | 62 115 | 59 466 |
| Equity | — | — | — | −7 322 | −6 064 | — | −8 720 | −7 133 | −5 986 | −4 946 | −3 089 | −886 | −35 365 | −53 240 | −53 570 | −51 300 | −50 010 | −51 539 |
| Long-term debt | 0 | 0 | 0 | 21 056 | 20 009 | 0 | 23 890 | 23 570 | 22 778 | 21 780 | 20 757 | 19 711 | 55 493 | 71 798 | 70 747 | 69 271 | 111 806 | 110 478 |
| Short-term debt | 0 | 0 | 0 | 618 | 530 | 0 | 398 | 259 | 397 | 341 | 640 | 346 | 589 | 244 | 1 485 | 44 221 | 319 | 526 |
| Total debt | 0 | 0 | 0 | 22 655 | 21 550 | 0 | 24 828 | 23 829 | 23 175 | 22 121 | 21 397 | 20 057 | 56 082 | 72 042 | 72 231 | 113 492 | 112 125 | 111 005 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VA Deputy Member | Deputy Member | 2022 | — | — |
BT Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vebjørn Arne Johannessen Aasheim | Deputy Member | 0 companies |
| Bente Tove Katla | Deputy Member | 0 companies |
| Kay-Andre Berentsen | Board of Directors | 0 companies |
| Mads Lexander | Board of Directors | 0 companies |
| Ludvig Tennebekk | Board of Directors | 0 companies |
| Mona Skotnes | Board of Directors | 0 companies |
| Trond Bertelsen | Board of Directors | 0 companies |
| Torkjell Øvsthus | Chairman | 0 companies |