| Revenue | NOK 407K | -70% |
| EBITDA | NOK -3,9M | -7% |
| Net profit | NOK -3M | -7% |
| Total assets | NOK 8,4M | -36% |
| Equity | NOK 7,9M | -28% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 190 | 1 305 | 1 390 | 1 380 | 407 |
| Staff expenses | −4 240 | −3 358 | −3 836 | −3 525 | −2 720 |
| EBITDA | −3 991 | −3 405 | −4 204 | −3 634 | −3 879 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 991 | −3 405 | −4 204 | −3 634 | −3 879 |
| Net financials | −61 | −31 | −100 | −0 | 0 |
| Profit before tax | −4 052 | −3 437 | −4 304 | −3 634 | −3 879 |
| Tax | −891 | −756 | −947 | −799 | −853 |
| Net profit | −3 160 | −2 681 | −3 357 | −2 834 | −3 025 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 029 | 9 702 | 13 413 | 13 026 | 8 357 |
| Equity | 5 071 | 4 872 | 7 071 | 10 883 | 7 858 |
| Long-term debt | 6 988 | 4 108 | 5 527 | 1 534 | 0 |
| Short-term debt | 970 | 722 | 815 | 609 | 499 |
| Total debt | 7 958 | 4 830 | 6 342 | 2 143 | 499 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IM Chief Executive Officer | Chief Executive Officer | 2008 |
KO Chief Executive Officer | Chief Executive Officer | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ingunn Mack Løvdal | Chief Executive Officer | 0 companies |
| Knut Oskar Westbye | Chief Executive Officer | 0 companies |
| Harald Voigt | Board of Directors | 0 companies |