| Revenue | NOK 1,3M | +5% |
| EBITDA | NOK 813K | -16% |
| Net profit | NOK 622K | -84% |
| Total assets | NOK 119,9M | -7% |
| Equity | NOK 110,5M | +1% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 345 | 1 324 | 1 380 | 1 451 | 1 371 | 1 410 | 1 355 | 1 270 | 1 247 | 1 025 | 1 699 | 1 743 | 1 738 | 1 222 | 1 251 | 1 311 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 271 | 862 | 720 | 942 | −5 861 | 1 047 | 1 078 | 326 | 557 | −255 | 1 285 | 1 545 | 1 541 | 764 | 969 | 813 |
| Depreciation & amort. | −0 | −109 | −109 | −109 | −109 | −54 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 271 | 753 | 611 | 833 | −5 970 | 993 | 1 078 | 326 | 557 | −255 | 1 285 | 1 545 | 1 541 | 764 | 969 | 813 |
| Net financials | 7 944 | 2 001 | −2 759 | −5 908 | 4 328 | 4 221 | 4 698 | 19 562 | 10 481 | 5 388 | 1 860 | 2 532 | 60 870 | 11 399 | 3 606 | −166 |
| Profit before tax | 9 215 | 2 754 | −2 148 | −5 075 | −1 642 | 5 214 | 5 776 | 19 887 | 11 038 | 5 133 | 3 145 | 4 078 | 62 410 | 12 162 | 4 575 | 647 |
| Tax | −2 861 | 473 | −601 | −919 | −0 | 494 | 1 407 | −417 | 282 | 1 918 | −888 | 364 | 336 | 2 515 | 784 | 25 |
| Net profit | 12 076 | 2 280 | −1 547 | −4 156 | −1 642 | 4 720 | 4 369 | 20 304 | 10 756 | 3 215 | 4 033 | 3 714 | 62 075 | 9 647 | 3 791 | 622 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 086 | 91 142 | 94 954 | 104 804 | 104 358 | 105 283 | 112 309 | 100 889 | 108 586 | 73 750 | 67 318 | 74 200 | 153 116 | 127 036 | 128 543 | 119 941 |
| Equity | 31 707 | 33 988 | 32 441 | 28 285 | 26 643 | 31 363 | 35 731 | 43 926 | 55 365 | 58 580 | 62 613 | 66 327 | 96 422 | 106 069 | 109 861 | 110 483 |
| Long-term debt | 0 | 0 | 0 | 76 481 | 77 630 | 73 912 | 76 541 | 56 935 | 52 796 | 15 087 | 4 620 | 1 285 | 16 424 | 13 834 | 10 018 | 6 220 |
| Short-term debt | 74 | 122 | 76 | 38 | 86 | 8 | 37 | 27 | 426 | 84 | 85 | 6 587 | 40 269 | 7 133 | 8 664 | 3 238 |
| Total debt | 70 378 | 57 155 | 62 514 | 76 519 | 77 716 | 73 920 | 76 578 | 56 962 | 53 222 | 15 170 | 4 705 | 7 872 | 56 694 | 20 966 | 18 682 | 9 459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lw Holding As | Company | 24.8% | 24.8% | 2023 |
Mw Holding As | Company | 24.8% | 24.8% | 2023 |
Mv Holding As | Company | 16.5% | 16.5% | 2023 |
Av Holding As | Company | 16.5% | 16.5% | 2023 |
Kv Holding As | Company | 16.5% | 16.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ingunn Mack Løvdal | Deputy Member | 0 companies |
| Knut Oskar Westbye | Chairman | 0 companies |
| Harald Voigt | Board of Directors | 0 companies |