| Revenue | NOK 2,1M | +5% |
| EBITDA | NOK -144K | -186% |
| Net profit | NOK -147K | -148% |
| Total assets | NOK 2M | -58% |
| Equity | NOK 1,3M | -30% |
| Employees | 4 | — |
| Item | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 433 | 2 565 | 2 069 | 1 954 | 2 251 | 2 166 | 2 154 | 1 689 | 1 167 | 1 228 | 1 342 | 1 962 | 2 061 |
| Staff expenses | −1 557 | −1 725 | −1 691 | −1 559 | −1 662 | −1 777 | −1 464 | −1 108 | −797 | −803 | −790 | −1 109 | −1 100 |
| EBITDA | −1 688 | −1 264 | −771 | −1 162 | −55 | −100 | 142 | −1 549 | −152 | −1 115 | −103 | 167 | −144 |
| Depreciation & amort. | −91 | −90 | −109 | −74 | −74 | −74 | −74 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 779 | −1 353 | −880 | −1 236 | −129 | −174 | 68 | −1 549 | −152 | −1 115 | −103 | 167 | −144 |
| Net financials | −3 | 4 215 | 5 760 | 8 548 | 5 949 | −5 201 | 1 502 | 26 562 | 305 | 135 | 224 | 225 | −1 |
| Profit before tax | −1 782 | 2 862 | 4 880 | 7 312 | 5 820 | −5 375 | 1 570 | 25 013 | 153 | −979 | 120 | 392 | −145 |
| Tax | −0 | −0 | −0 | 548 | 1 202 | −0 | 29 | −10 | 34 | −13 | 28 | 87 | 3 |
| Net profit | −1 782 | 2 862 | 4 880 | 6 764 | 4 618 | −5 375 | 1 541 | 25 023 | 118 | −966 | 92 | 305 | −147 |
| Item | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 981 | 5 161 | 5 111 | 13 016 | 11 496 | 1 108 | 1 842 | 23 011 | 11 733 | 7 107 | 4 244 | 4 716 | 1 995 |
| Equity | −4 008 | −7 943 | −3 063 | 1 201 | 1 588 | −3 787 | −2 245 | 10 778 | 7 846 | 3 880 | 3 944 | 1 826 | 1 278 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 268 | 948 | 807 | 7 950 | 8 150 | 3 148 | 1 470 | 12 231 | 3 263 | 3 218 | 271 | 2 890 | 717 |
| Total debt | 7 989 | 13 104 | 8 174 | 11 815 | 9 908 | 4 894 | 4 087 | 12 233 | 3 886 | 3 117 | 300 | 2 890 | 717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Akershaven As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nanna Hedløv Mørch | Deputy Member | 0 companies |
| Morten Ole Mørch | Chairman | 0 companies |