| Revenue | NOK 0 | — |
| EBITDA | NOK -106K | -673% |
| Net profit | NOK 162K | +587% |
| Total assets | NOK 1,6M | -29% |
| Equity | NOK 408K | -70% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 007 | 1 140 | 997 | 1 167 | 792 | 1 787 | 1 172 | 464 | 0 | 830 | 120 | 0 |
| Staff expenses | −0 | −0 | −23 | −675 | −795 | −706 | −894 | −734 | −1 347 | −1 302 | −504 | −0 | −0 | −0 | −0 |
| EBITDA | −73 | −43 | −90 | −107 | −156 | 5 | −88 | −228 | 167 | −484 | −321 | −91 | 745 | 19 | −106 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −28 | −48 | −75 | −75 | −75 | −43 | −32 | −0 | −0 | −0 | −0 |
| EBIT | −73 | −43 | −90 | −107 | −184 | −42 | −163 | −303 | 92 | −528 | −353 | −91 | 745 | 19 | −106 |
| Net financials | 0 | 4 | 89 | 182 | 22 | 7 | 1 | −1 | 0 | 229 | −1 | 1 352 | −1 | −2 | 268 |
| Profit before tax | −73 | −39 | −2 | 75 | −162 | −35 | −162 | −304 | 93 | −298 | −354 | 1 262 | 744 | 17 | 162 |
| Tax | −21 | −11 | −0 | 21 | −44 | −5 | −37 | −66 | 27 | −15 | −78 | 263 | 164 | −7 | −0 |
| Net profit | −52 | −28 | −2 | 54 | −118 | −29 | −125 | −238 | 66 | −284 | −276 | 998 | 580 | 24 | 162 |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 564 | 1 568 | 1 594 | 1 783 | 1 443 | 1 442 | 1 269 | 1 020 | 1 224 | 1 228 | 1 023 | 1 734 | 2 734 | 2 189 | 1 564 |
| Equity | 1 556 | 1 528 | 1 558 | 1 612 | 1 222 | 1 192 | 1 067 | 829 | 895 | 611 | 335 | 1 370 | 1 950 | 1 364 | 408 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 218 | 626 | 234 | 7 | 0 | 0 |
| Short-term debt | −0 | 40 | 36 | 171 | 222 | 249 | 202 | 191 | 329 | 399 | 63 | 131 | 777 | 825 | 1 156 |
| Total debt | 8 | 40 | 36 | 171 | 222 | 249 | 202 | 191 | 329 | 617 | 688 | 365 | 784 | 825 | 1 156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Chief Executive Officer | Chief Executive Officer | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.8% | 11.8% | 2024 | |
| Individual | 11.8% | 11.8% | 2022 | |
| Individual | 11.8% | 11.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl-Fredrik Esbensen | Chief Executive Officer | 0 companies |
| Pål Ansteensen | Board of Directors | 0 companies |
| Einar Kristian Jørgensen | Chairman | 0 companies |
| Aud Marit Viken Esbensen | Board of Directors | 0 companies |
| Leif Knutsen | Board of Directors | 0 companies |
| Leif Zerach Knutsen | Chairman | 0 companies |