| Revenue | NOK 1,8M | +18% |
| EBITDA | NOK 358K | +159% |
| Net profit | NOK 94K | +219% |
| Total assets | NOK 5,8M | +5% |
| Equity | NOK 427K | +28% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 648 | 726 | 725 | 724 | 748 | 2 332 | 820 | 820 | 835 | 835 | 937 | 1 021 | 1 148 | 1 253 | 1 543 | 1 826 |
| Staff expenses | −23 | −23 | −23 | −23 | −25 | −59 | −25 | −34 | −34 | −67 | −113 | −54 | −81 | −103 | −110 | −97 |
| EBITDA | 146 | 282 | 240 | 190 | −64 | 1 651 | 127 | 201 | −907 | −1 620 | −757 | 115 | −1 046 | −659 | 138 | 358 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −7 | −7 | −7 | −7 |
| EBIT | 146 | 282 | 240 | 190 | −64 | 1 651 | 127 | 201 | −907 | −1 620 | −757 | 113 | −1 052 | −666 | 132 | 352 |
| Net financials | −38 | −36 | −27 | −23 | −18 | 1 | 6 | 4 | −48 | −49 | −55 | −44 | −61 | −109 | −211 | −258 |
| Profit before tax | 108 | 246 | 212 | 167 | −64 | 1 651 | 127 | 201 | −907 | −1 611 | −748 | 122 | −1 043 | −656 | 142 | 364 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 108 | 246 | 212 | 167 | −81 | 1 652 | 133 | 204 | −955 | −1 669 | −812 | 69 | −1 113 | −775 | −79 | 94 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 539 | 4 779 | 4 778 | 4 736 | 4 496 | 6 432 | 5 833 | 6 033 | 8 330 | 6 439 | 5 373 | 5 313 | 5 586 | 5 356 | 5 520 | 5 814 |
| Equity | 3 134 | 3 380 | 3 592 | 3 759 | 3 678 | 5 330 | 5 462 | 5 667 | 4 712 | 3 043 | 2 232 | 2 300 | 1 187 | 412 | 334 | 427 |
| Long-term debt | 1 384 | 1 384 | 1 182 | 974 | 757 | 533 | 360 | 360 | 3 292 | 3 199 | 3 106 | 3 004 | 4 389 | 4 938 | 5 055 | 5 239 |
| Short-term debt | 21 | 14 | 3 | 3 | 60 | 569 | 11 | 6 | 325 | 196 | 36 | 9 | 10 | 6 | 131 | 149 |
| Total debt | 1 405 | 1 398 | 1 185 | 977 | 818 | 1 102 | 371 | 366 | 3 618 | 3 395 | 3 141 | 3 012 | 4 399 | 4 944 | 5 186 | 5 387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Deputy Member | Deputy Member | 2024 | — | — |
BM Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elin Therese Melby Gerhardt | Deputy Member | 0 companies |
| Bjørg Margareth Brobakken | Deputy Member | 0 companies |
| Kåre Birger Ohnstad | Chairman | 0 companies |
| Bjørg Irene Nilsen | Board of Directors | 0 companies |
| Svein Egil Arnesen | Board of Directors | 0 companies |