| Revenue | NOK 4,3M | +18% |
| EBITDA | NOK 237K | +157% |
| Net profit | NOK 256K | +162% |
| Total assets | NOK 1,2M | +18% |
| Equity | NOK 576K | +80% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 020 | 3 852 | 3 819 | 3 658 | 4 299 |
| Staff expenses | −1 850 | −2 048 | −2 604 | −2 709 | −2 230 |
| EBITDA | −246 | 199 | 28 | −419 | 237 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −246 | 199 | 28 | −419 | 237 |
| Net financials | −4 | 2 | 7 | 6 | 19 |
| Profit before tax | −243 | 201 | 35 | −413 | 256 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −243 | 201 | 35 | −413 | 256 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 171 | 1 408 | 1 424 | 1 054 | 1 247 |
| Equity | 497 | 698 | 733 | 320 | 576 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 674 | 710 | 691 | 734 | 670 |
| Total debt | 674 | 710 | 691 | 734 | 670 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HE Deputy Member | Deputy Member | 2020 |
LC Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 55.94% | 55.94% | 2022 | |
| Individual | 21.11% | 21.11% | 2022 | |
| Individual | 2.64% | 2.64% | 2022 | |
| Individual | 2.64% | 2.64% | 2022 | |
| Individual | 2.64% | 2.64% | 2022 | |
| Individual | 2.64% | 2.64% | 2022 | |
| Individual | 2.11% | 2.11% | 2022 | |
| Individual | 2.11% | 2.11% | 2022 | |
| Individual | 1.58% | 1.58% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helen Elise Gravseth Horseng | Deputy Member | 0 companies |
| Lillian Christin Ulsund | Deputy Member | 0 companies |
| Gunnar Bengtsson | Board of Directors | 0 companies |
| Hanne Lill Sørø | Board of Directors | 0 companies |
| Svein Ivar Larsen | Chairman | 0 companies |
| Gorm Bengtsson | Board of Directors | 0 companies |
| Lars Kirkeby-Garstad | Chairman | 0 companies |