| Revenue | NOK 14,3M | -2% |
| EBITDA | NOK 2M | +112% |
| Net profit | NOK -1,5M | +92% |
| Total assets | NOK 38,7M | -6% |
| Equity | NOK -37,4M | -4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 7 266 | 0 | 7 899 | 8 223 | 8 901 | 8 607 | 9 229 | 9 245 | 9 625 | 10 606 | 10 363 | 11 686 | 11 396 | 14 635 | 14 298 |
| Staff expenses | −0 | −0 | −0 | −274 | −0 | −274 | −261 | −272 | −298 | −332 | −332 | −433 | −337 | −347 | −369 | −366 | −377 | −377 |
| EBITDA | 0 | 0 | 0 | 1 300 | 0 | 2 517 | 2 348 | 3 793 | 1 082 | 4 012 | −27 111 | −14 971 | 4 001 | 1 417 | 5 048 | −4 371 | −16 300 | 2 019 |
| Depreciation & amort. | −0 | −0 | −0 | −5 | −0 | −14 | −14 | −14 | −14 | −14 | −14 | −31 | −34 | −34 | −34 | −34 | −17 | −14 |
| EBIT | 0 | 0 | 0 | 1 295 | 0 | 2 503 | 2 334 | 3 779 | 1 068 | 3 999 | −27 125 | −15 001 | 3 967 | 1 382 | 5 014 | −4 406 | −16 317 | 2 006 |
| Net financials | 0 | 0 | 0 | −365 | 0 | 437 | 417 | 280 | 182 | 75 | 214 | 918 | 1 115 | 949 | 727 | 1 051 | 2 685 | 3 498 |
| Profit before tax | 0 | 0 | 0 | 931 | 0 | 2 941 | 1 917 | 3 499 | 886 | 3 924 | −27 339 | −15 920 | 2 853 | 434 | 4 287 | −5 457 | −19 003 | −1 492 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 931 | 0 | 2 066 | 1 917 | 3 499 | 886 | 3 924 | −27 339 | −15 920 | 2 853 | 434 | 4 287 | −5 457 | −19 003 | −1 492 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 35 781 | — | 34 238 | 36 167 | 38 002 | 34 685 | 36 366 | 43 221 | 41 657 | 43 092 | 36 946 | 39 583 | 61 506 | 40 984 | 38 718 |
| Equity | — | — | — | 13 829 | — | 13 971 | 15 888 | 19 387 | 20 273 | 24 197 | −3 142 | −19 061 | −16 208 | −15 775 | −11 487 | −16 944 | −35 947 | −37 439 |
| Long-term debt | 0 | 0 | 0 | 20 892 | 0 | 20 059 | 19 629 | 18 127 | 14 126 | 11 260 | 43 500 | 59 102 | 57 810 | 51 593 | 50 256 | 74 232 | 76 146 | 75 186 |
| Short-term debt | 0 | 0 | 0 | 1 060 | 0 | 208 | 649 | 488 | 285 | 908 | 2 863 | 1 617 | 1 490 | 1 127 | 814 | 4 218 | 784 | 971 |
| Total debt | 0 | 0 | 0 | 21 951 | 0 | 20 267 | 20 279 | 18 615 | 14 412 | 12 169 | 46 363 | 60 718 | 59 300 | 52 720 | 51 070 | 78 450 | 76 931 | 76 157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2023 | — | — |
TS Deputy Member | Deputy Member | 2021 | — | — |
TP Deputy Member | Deputy Member | 2021 | — | — |
IA Deputy Member | Deputy Member | 2026 | — | — |
SE Deputy Member | Deputy Member | 2026 | — | — |
AS Deputy Member | Deputy Member | 2024 | — | — |
DK Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rolf Stene | Deputy Member | 0 companies |
| Tove Sharma | Deputy Member | 0 companies |
| Tove Pedersen Falstad | Deputy Member | 0 companies |
| Ingrid Aass | Deputy Member | 0 companies |
| Sten Egil Holen | Deputy Member | 0 companies |
| Anette Ståhl Terjesen | Deputy Member | 0 companies |
| Diako Khorshidi | Deputy Member | 0 companies |
| Roy Atle Skjørshammer Kirkeby | Board of Directors | 0 companies |
| Christopher Chukwuma Enebeli | Board of Directors | 0 companies |
| Johanna Celinda Åhrberg | Board of Directors | 0 companies |
| Øystein Dyvik Eide | Chairman | 0 companies |
| Elin Åldstedt | Chairman | 0 companies |
| Caroline Lang | Board of Directors | 0 companies |
| Eirik Esbensen | Board of Directors | 0 companies |
| Carolina Andrea Marin Faundez | Board of Directors | 0 companies |
| Jarle Skullerud | Board of Directors | 0 companies |
| Anette Kleffelgård | Board of Directors | 0 companies |
| Kim André Lovas | Board of Directors | 0 companies |
| Vanessa Adelina Asal | Board of Directors | 0 companies |
| Carsten Schuerhoff | Board of Directors | 0 companies |
| David Joao Nogueira Pina | Chairman | 0 companies |