| Revenue | NOK 16,7M | +31% |
| EBITDA | NOK 5,8M | +58% |
| Net profit | NOK -835K | +52% |
| Total assets | NOK 48,6M | +2% |
| Equity | NOK -76,2M | -1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 10 085 | 9 882 | 10 021 | 9 726 | 10 226 | 9 785 | 9 976 | 10 022 | 10 015 | 10 852 | 11 041 | 11 613 | 13 475 | 12 768 | 16 667 |
| Staff expenses | −0 | −0 | −0 | −234 | −231 | −254 | −243 | −245 | −292 | −318 | −298 | −351 | −419 | −462 | −479 | −513 | −513 | −456 |
| EBITDA | 0 | 0 | 0 | 3 255 | −1 828 | 1 998 | 664 | 922 | 2 920 | 2 655 | −2 238 | −5 366 | −38 707 | −32 329 | −4 736 | 26 | 3 675 | 5 790 |
| Depreciation & amort. | −0 | −0 | −0 | −27 | −23 | −36 | −68 | −80 | −56 | −51 | −51 | −87 | −395 | −395 | −395 | −395 | −368 | −363 |
| EBIT | 0 | 0 | 0 | 3 228 | −1 850 | 1 962 | 596 | 842 | 2 864 | 2 604 | −2 289 | −5 454 | −39 102 | −32 724 | −5 131 | −369 | 3 307 | 5 428 |
| Net financials | 0 | 0 | 0 | −516 | −540 | 666 | 680 | 588 | 422 | 315 | 297 | 447 | 967 | 1 962 | 1 687 | 2 684 | 5 058 | 6 263 |
| Profit before tax | 0 | 0 | 0 | 2 712 | −2 391 | 2 628 | −84 | 254 | 2 442 | 2 289 | −2 586 | −5 901 | −40 069 | −34 686 | −6 818 | −3 053 | −1 751 | −835 |
| Tax | −0 | −0 | −0 | 221 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 2 491 | −2 391 | 1 296 | −84 | 254 | 2 442 | 2 289 | −2 586 | −5 901 | −40 069 | −34 686 | −6 818 | −3 053 | −1 751 | −835 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 43 551 | 45 584 | 45 113 | 45 276 | 44 763 | 46 025 | 47 495 | 50 085 | 54 851 | 58 369 | 70 066 | 56 312 | 52 149 | 47 792 | 48 598 |
| Equity | — | — | — | 15 727 | 13 284 | 14 580 | 14 496 | 14 750 | 17 191 | 19 481 | 16 895 | 10 994 | −29 075 | −63 760 | −70 579 | −73 632 | −75 382 | −76 218 |
| Long-term debt | 0 | 0 | 0 | 26 352 | 30 348 | 30 075 | 29 800 | 29 199 | 28 469 | 27 677 | 31 861 | 42 701 | 86 217 | 127 132 | 125 470 | 123 878 | 122 458 | 123 897 |
| Short-term debt | 0 | 0 | 0 | 1 471 | 1 953 | 459 | 981 | 814 | 364 | 337 | 1 329 | 1 156 | 1 228 | 6 694 | 1 420 | 1 903 | 716 | 919 |
| Total debt | 0 | 0 | 0 | 27 823 | 32 301 | 30 534 | 30 781 | 30 013 | 28 834 | 28 014 | 33 190 | 43 857 | 87 444 | 133 826 | 126 891 | 125 780 | 123 174 | 124 816 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Deputy Member | Deputy Member | 2024 | — | — |
SH Deputy Member | Deputy Member | 2024 | — | — |
EH Deputy Member | Deputy Member | 2020 | — | — |
CP Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Peter Alvirovic | Deputy Member | 0 companies |
| Sissel Haugvad | Deputy Member | 0 companies |
| Eva Helén Maurdal | Deputy Member | 0 companies |
| Cecilie Prestrud | Deputy Member | 0 companies |
| Willie Berntzen | Board of Directors | 0 companies |
| Stine Gausen Naustvåg | Board of Directors | 0 companies |
| Rolf Caspersen | Board of Directors | 0 companies |
| Jamal Farrukh Khan | Chairman | 0 companies |
| Hagos Yared | Board of Directors | 0 companies |
| Osman Dürbin | Board of Directors | 0 companies |
| Jørgen Aas | Board of Directors | 0 companies |
| Khalid Dardour | Chairman | 0 companies |
| Johnny Ohrholm | Chairman | 0 companies |
| Daria Rosalia Børresen | Board of Directors | 0 companies |
| Kristin Dahlen | Board of Directors | 0 companies |