| Revenue | NOK 12,1M | +9% |
| EBITDA | NOK 5,7M | +3% |
| Net profit | NOK 2,5M | -11% |
| Total assets | NOK 51M | +4% |
| Equity | NOK -15,5M | +14% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 453 | 5 698 | 6 130 | 6 335 | 6 826 | 6 706 | 7 196 | 8 231 | 7 612 | 8 171 | 8 286 | 8 809 | 9 585 | 11 107 | 12 070 |
| Staff expenses | −203 | −209 | −210 | −230 | −292 | −1 103 | −1 500 | −1 485 | −1 502 | −1 369 | −1 133 | −1 243 | −1 129 | −1 149 | −1 190 |
| EBITDA | 1 403 | 449 | 778 | 2 022 | 1 546 | 293 | −17 583 | −22 884 | −4 320 | 2 444 | 2 948 | 2 367 | 3 129 | 5 495 | 5 674 |
| Depreciation & amort. | −0 | −0 | −6 | −20 | −25 | −35 | −61 | −55 | −40 | −55 | −61 | −61 | −67 | −108 | −102 |
| EBIT | 1 403 | 449 | 772 | 2 001 | 1 522 | 258 | −17 644 | −22 938 | −4 360 | 2 388 | 2 887 | 2 305 | 3 063 | 5 387 | 5 573 |
| Net financials | −159 | −243 | 144 | 175 | 87 | 68 | 251 | 760 | 1 106 | 1 344 | 1 241 | 982 | 1 414 | 2 618 | 3 095 |
| Profit before tax | 1 243 | 206 | 916 | 1 827 | 1 435 | 190 | −17 895 | −23 698 | −5 466 | 1 044 | 1 646 | 1 323 | 1 649 | 2 770 | 2 478 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 243 | 206 | 629 | 1 827 | 1 435 | 190 | −17 895 | −23 698 | −5 466 | 1 044 | 1 646 | 1 323 | 1 649 | 2 770 | 2 478 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 912 | 28 943 | 28 296 | 30 336 | 31 599 | 32 085 | 36 220 | 39 139 | 42 470 | 41 622 | 43 096 | 44 568 | 46 176 | 48 854 | 50 960 |
| Equity | 16 382 | 16 588 | 17 217 | 19 043 | 20 478 | 20 668 | 2 773 | −20 925 | −26 391 | −25 346 | −23 700 | −22 377 | −20 729 | −17 959 | −15 481 |
| Long-term debt | 11 675 | 11 315 | 10 962 | 10 692 | 10 906 | 10 906 | 30 920 | 55 906 | 65 906 | 65 906 | 65 906 | 65 906 | 65 906 | 65 906 | 65 906 |
| Short-term debt | 855 | 1 041 | 118 | 600 | 215 | 512 | 2 527 | 4 158 | 2 955 | 1 063 | 890 | 1 040 | 999 | 908 | 535 |
| Total debt | 12 530 | 12 355 | 11 080 | 11 293 | 11 121 | 11 417 | 33 447 | 60 063 | 68 860 | 66 968 | 66 796 | 66 946 | 66 905 | 66 813 | 66 441 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Deputy Member | Deputy Member | 2022 | — | — |
TK Deputy Member | Deputy Member | 2025 | — | — |
MR Deputy Member | Deputy Member | 2025 | — | — |
TC Deputy Member | Deputy Member | 2022 | — | — |
NY Deputy Member | Deputy Member | 2025 | — | — |
KE Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Heidi Foster | Deputy Member | 0 companies |
| Trond Kierulf Botnen | Deputy Member | 0 companies |
| Mentz Roger Rastad | Deputy Member | 0 companies |
| Tale Camilla Strand | Deputy Member | 0 companies |
| Nurdan Yurumez | Deputy Member | 0 companies |
| Karoline Emilie Svensdatter Hellum | Deputy Member | 0 companies |
| Irene Christophersen | Board of Directors | 0 companies |
| Ibrahim Salehrad | Board of Directors | 0 companies |
| Sindre Haugen | Board of Directors | 0 companies |
| Michael John Tung | Board of Directors | 0 companies |
| Eivind Olav Thilesen | Board of Directors | 0 companies |
| Muhammad Umar | Board of Directors | 0 companies |
| Orhan Yurumez | Board of Directors | 0 companies |
| Ane Willumsen | Board of Directors | 0 companies |
| Roald Hovind | Board of Directors | 0 companies |
| Jan Erik Selberg | Board of Directors | 0 companies |
| Mounira Jihani | Board of Directors | 0 companies |
| Per Øyvind Hansen | Chairman | 0 companies |