| Revenue | NOK 978K | +46% |
| EBITDA | NOK -102K | -142% |
| Net profit | NOK -181K | -254% |
| Total assets | NOK 1M | -15% |
| Equity | NOK 747K | -5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 920 | 2 383 | 2 751 | 2 228 | 1 925 | 1 622 | 1 322 | 2 130 | 2 237 | 1 009 | 626 | 540 | 564 | 453 | 904 | 668 | 978 |
| Staff expenses | −208 | −198 | −223 | −223 | −62 | −39 | −40 | −95 | −133 | −32 | −44 | −1 | −1 | −0 | −0 | −0 | −10 |
| EBITDA | 504 | 206 | 334 | 352 | 157 | 243 | 5 | 464 | 158 | 12 | 23 | −48 | −38 | −65 | 53 | 240 | −102 |
| Depreciation & amort. | −87 | −87 | −98 | −86 | −107 | −81 | −56 | −61 | −78 | −76 | −78 | −73 | −97 | −99 | −85 | −72 | −101 |
| EBIT | 417 | 119 | 236 | 266 | 50 | 162 | −52 | 402 | 80 | −64 | −55 | −120 | −135 | −163 | −32 | 167 | −203 |
| Net financials | −80 | −385 | −217 | −15 | −42 | −129 | −84 | −36 | −35 | −25 | −21 | −13 | −14 | −13 | −13 | −16 | −29 |
| Profit before tax | 337 | −266 | 19 | 251 | 7 | 33 | −136 | 366 | 45 | −89 | −77 | −133 | −149 | −177 | −45 | 152 | −232 |
| Tax | 112 | 72 | 37 | 60 | 2 | 34 | −23 | 97 | 11 | −22 | −18 | −29 | −32 | −39 | −10 | 34 | −51 |
| Net profit | 224 | −338 | −18 | 191 | 6 | −1 | −113 | 269 | 35 | −67 | −58 | −103 | −117 | −138 | −35 | 118 | −181 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 582 | 2 182 | 1 766 | 1 326 | 1 179 | 1 181 | 1 078 | 1 262 | 1 403 | 1 030 | 962 | 958 | 1 103 | 973 | 1 079 | 1 192 | 1 016 |
| Equity | 533 | 194 | 177 | 368 | 374 | 373 | 314 | 583 | 617 | 642 | 680 | 654 | 654 | 634 | 599 | 784 | 747 |
| Long-term debt | 1 015 | 1 231 | 1 229 | 792 | 724 | 700 | 669 | 479 | 479 | 273 | 150 | 139 | 223 | 34 | 24 | 77 | 66 |
| Short-term debt | 1 034 | 757 | 361 | 166 | 82 | 109 | 95 | 200 | 307 | 116 | 132 | 165 | 226 | 306 | 456 | 331 | 202 |
| Total debt | 2 049 | 1 988 | 1 590 | 958 | 806 | 808 | 764 | 680 | 786 | 388 | 282 | 304 | 449 | 339 | 480 | 408 | 269 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hph Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Lærum | Deputy Member | 0 companies |
| Per Gjerdrum Aasen | Chairman | 0 companies |