| Revenue | NOK 400K | -19% |
| EBITDA | NOK 291K | -33% |
| Net profit | NOK -342K | -62% |
| Total assets | NOK 8,2M | -6% |
| Equity | NOK 4,5M | -7% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 250 | 167 | 250 | 250 | 250 | 285 | 277 | 503 | 411 | 3 919 | 1 982 | 402 | 397 | 2 233 | 437 | 495 | 400 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 216 | 116 | 192 | 198 | 177 | 196 | 173 | 402 | −5 | 3 758 | 1 023 | 541 | 152 | 2 134 | 308 | 432 | 291 |
| Depreciation & amort. | −0 | −137 | −131 | −121 | −102 | −102 | −101 | −101 | −140 | −174 | −96 | −149 | −289 | −327 | −359 | −452 | −463 | −459 |
| EBIT | 0 | 79 | −15 | 70 | 96 | 75 | 96 | 72 | 262 | −179 | 3 662 | 875 | 251 | −176 | 1 775 | −144 | −31 | −169 |
| Net financials | 0 | −17 | −21 | −10 | −56 | −60 | −46 | −81 | −248 | −194 | −171 | −163 | −170 | −165 | −152 | −169 | −239 | −269 |
| Profit before tax | 0 | 62 | −36 | 61 | 40 | 15 | 49 | −9 | 14 | −372 | 3 491 | 712 | 81 | −341 | 1 623 | −314 | −270 | −437 |
| Tax | −0 | 37 | −3 | 23 | 16 | 15 | 22 | 8 | −0 | −0 | 600 | 135 | 18 | −75 | 357 | −69 | −60 | −95 |
| Net profit | 0 | 25 | −34 | 37 | 24 | 0 | 27 | −16 | 14 | −372 | 2 890 | 577 | 63 | −266 | 1 266 | −245 | −211 | −342 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 315 | 1 178 | 1 145 | 2 346 | 2 274 | 2 225 | 3 529 | 6 133 | 4 958 | 7 852 | 8 371 | 8 276 | 7 706 | 9 151 | 9 553 | 8 733 | 8 210 |
| Equity | — | 1 055 | 1 022 | 1 059 | 1 083 | 1 084 | 1 111 | 1 095 | 1 108 | 743 | 3 633 | 4 210 | 4 274 | 4 008 | 5 274 | 5 029 | 4 819 | 4 477 |
| Long-term debt | 0 | 224 | 93 | 0 | 1 246 | 1 165 | 1 081 | 992 | 4 868 | 3 637 | 4 034 | 4 027 | 3 869 | 3 629 | 3 724 | 3 461 | 3 859 | 3 660 |
| Short-term debt | 0 | 36 | 63 | 86 | 17 | 25 | 34 | 1 443 | 157 | 578 | 185 | 134 | 133 | 69 | 153 | 1 063 | 55 | 73 |
| Total debt | 0 | 260 | 156 | 86 | 1 263 | 1 190 | 1 115 | 2 435 | 5 025 | 4 215 | 4 219 | 4 161 | 4 002 | 3 698 | 3 877 | 4 524 | 3 914 | 3 733 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.1% | 20.1% | 2024 | |
| Individual | 11.6% | 11.6% | 2024 | |
| Individual | 6.1% | 6.1% | 2024 | |
| Individual | 2.2% | 2.2% | 2024 | |
| Individual | 2.2% | 2.2% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Basmo Pettersen | Board of Directors | 0 companies |
| Knut-Johan Monkan | Board of Directors | 0 companies |
| Thore Erling Pettersen | Board of Directors | 0 companies |