| Revenue | NOK 1,5M | +20% |
| EBITDA | NOK -384K | -36% |
| Net profit | NOK -2,4M | -93% |
| Total assets | NOK 11,2M | -20% |
| Equity | NOK 10,6M | -19% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 505 | 1 596 | 1 719 | 9 934 | 833 | 877 | 929 | 932 | 1 248 | 1 062 | 1 053 | 1 108 | 965 | 996 | 1 227 | 1 217 | 1 456 |
| Staff expenses | −33 | −0 | −0 | −0 | −0 | −0 | −0 | −27 | −831 | −493 | −505 | −528 | −551 | −1 552 | −792 | −973 | −1 031 |
| EBITDA | 1 051 | 1 125 | 1 273 | 9 553 | 602 | 368 | 536 | 484 | −117 | 90 | 157 | 23 | −395 | −1 332 | −291 | −282 | −384 |
| Depreciation & amort. | −214 | −225 | −225 | −110 | −111 | −84 | −88 | −90 | −90 | −90 | −91 | −97 | −101 | −184 | −243 | −168 | −221 |
| EBIT | 837 | 900 | 1 048 | 9 443 | 491 | 283 | 448 | 394 | −207 | 0 | 66 | −74 | −496 | −1 516 | −534 | −451 | −605 |
| Net financials | −2 625 | 903 | −2 198 | −388 | −219 | −857 | −390 | 921 | 548 | 959 | 710 | 688 | −694 | 7 272 | 236 | −1 576 | −1 709 |
| Profit before tax | −1 788 | 1 803 | −1 150 | 9 055 | 271 | −573 | 58 | 1 315 | 341 | 960 | 776 | 614 | −1 190 | 5 756 | −297 | −2 027 | −2 315 |
| Tax | 84 | 283 | 128 | 2 105 | 98 | 44 | 85 | −111 | −647 | 190 | 74 | −30 | −154 | −229 | −163 | −763 | 120 |
| Net profit | −1 872 | 1 520 | −1 278 | 6 950 | 174 | −618 | −27 | 1 426 | 989 | 769 | 702 | 644 | −1 035 | 5 985 | −134 | −1 264 | −2 435 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 097 | 10 733 | 19 695 | 15 632 | 14 906 | 15 139 | 15 806 | 20 834 | 13 653 | 13 450 | 13 892 | 13 414 | 14 832 | 17 670 | 15 801 | 13 909 | 11 179 |
| Equity | 6 284 | 7 304 | 4 526 | 11 077 | 10 950 | 10 333 | 9 506 | 10 133 | 11 431 | 11 801 | 12 103 | 11 947 | 10 912 | 16 897 | 14 387 | 13 165 | 10 621 |
| Long-term debt | 1 161 | 1 015 | 845 | 2 421 | 2 000 | 1 575 | 1 238 | 936 | 289 | 480 | 489 | 430 | 18 | 74 | 0 | 0 | 0 |
| Short-term debt | 3 651 | 2 413 | 14 324 | 2 134 | 1 956 | 3 231 | 5 062 | 9 766 | 1 933 | 1 169 | 1 301 | 1 036 | 3 903 | 699 | 1 414 | 744 | 558 |
| Total debt | 4 812 | 3 428 | 15 169 | 4 556 | 3 956 | 4 807 | 6 300 | 10 702 | 2 222 | 1 649 | 1 789 | 1 467 | 3 920 | 773 | 1 414 | 744 | 558 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 4.9% | 4.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Petter Markus | Chairman | 0 companies |
| Kristin Markus | Board of Directors | 0 companies |
| Kjell Joar Kulvedrøsten | Board of Directors | 0 companies |