| Revenue | NOK 8,4M | +14% |
| EBITDA | NOK 1,8M | +142% |
| Net profit | NOK 272K | +155% |
| Total assets | NOK 8,2M | -1% |
| Equity | NOK -20,4M | +1% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 891 | 5 934 | 6 076 | 6 106 | 6 103 | 6 485 | 7 523 | 6 702 | 6 857 | 7 389 | 8 401 |
| Staff expenses | 661 | −682 | −678 | −714 | −677 | −815 | −889 | −867 | −838 | −902 | −905 |
| EBITDA | 9 979 | −1 148 | 1 846 | 1 658 | 643 | −7 085 | −4 371 | −106 | 163 | 737 | 1 782 |
| Depreciation & amort. | 23 | −34 | −38 | −34 | −21 | −0 | −0 | −0 | −10 | −10 | −10 |
| EBIT | 10 001 | −1 182 | 1 808 | 1 625 | 622 | −7 085 | −4 371 | −106 | 153 | 726 | 1 772 |
| Net financials | 822 | −438 | −386 | −349 | −314 | −432 | −572 | −480 | −657 | −1 221 | −1 500 |
| Profit before tax | 10 824 | −1 620 | 1 422 | 1 275 | 308 | −7 517 | −4 943 | −586 | −504 | −495 | 272 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 159 | −1 620 | 1 422 | 1 275 | 308 | −7 517 | −4 943 | −586 | −504 | −495 | 272 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 445 | 9 073 | 9 563 | 10 355 | 9 808 | 17 527 | 10 937 | 10 428 | 9 316 | 8 275 | 8 180 |
| Equity | −8 004 | −9 625 | −8 202 | −6 927 | −6 619 | −14 136 | −19 079 | −19 664 | −20 169 | −20 663 | −20 391 |
| Long-term debt | 19 071 | 18 280 | 17 435 | 16 565 | 15 669 | 30 083 | 29 623 | 29 195 | 28 642 | 28 344 | 28 109 |
| Short-term debt | 379 | 418 | 330 | 716 | 759 | 1 580 | 392 | 896 | 842 | 594 | 462 |
| Total debt | 19 450 | 18 697 | 17 765 | 17 282 | 16 427 | 31 664 | 30 015 | 30 092 | 29 484 | 28 938 | 28 571 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2023 | — | — |
TS Deputy Member | Deputy Member | 2023 | — | — |
AE Deputy Member | Deputy Member | 2023 | — | — |
MB Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kalle Alexander Borg Maagerø | Deputy Member | 0 companies |
| Tomislav Salopek | Deputy Member | 0 companies |
| Anders Eggum | Deputy Member | 0 companies |
| Marit Berg Nyquist | Deputy Member | 0 companies |
| Kim Celine Elverhøy | Board of Directors | 0 companies |
| Gjermund Skailand | Board of Directors | 0 companies |
| Beate Kristin Strømøy | Board of Directors | 0 companies |
| Wenche Mjaaseth | Chairman | 0 companies |
| Heidi Elisabeth Jørgensen | Board of Directors | 0 companies |
| Jolita Ciraite Foss | Board of Directors | 0 companies |
| Wieger Simon Kok | Board of Directors | 0 companies |
| Arina Sidoryuk | Board of Directors | 0 companies |