| Revenue | NOK 104K | — |
| EBITDA | NOK 56K | +269% |
| Net profit | NOK 194K | +660% |
| Total assets | NOK 476K | +554% |
| Equity | NOK 260K | +298% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 615 | 2 448 | 2 411 | 2 010 | 682 | 430 | 401 | 533 | 414 | 685 | 72 | 392 | 374 | 237 | 35 | 0 | 104 |
| Staff expenses | −1 122 | −922 | −1 091 | −1 036 | −499 | −92 | −107 | −107 | −119 | −126 | −87 | −142 | −100 | −2 | −291 | −6 | 2 |
| EBITDA | 237 | 68 | 54 | −232 | −453 | −3 | −168 | 72 | 5 | 94 | −204 | 83 | 191 | 191 | −310 | −33 | 56 |
| Depreciation & amort. | −81 | −62 | −60 | −63 | −0 | −0 | −0 | −0 | −0 | −3 | −3 | −3 | −3 | −3 | −1 | −0 | −0 |
| EBIT | 156 | 6 | −6 | −295 | −453 | −3 | −168 | 72 | 5 | 91 | −207 | 80 | 188 | 188 | −310 | −33 | 56 |
| Net financials | −21 | −40 | −15 | 1 | −4 | −4 | −0 | 0 | 2 | 0 | 0 | −0 | 0 | 0 | 124 | −1 | 138 |
| Profit before tax | 135 | −34 | −21 | −294 | −457 | −7 | −168 | 72 | 6 | 91 | −207 | 80 | 188 | 188 | −187 | −35 | 194 |
| Tax | 41 | −7 | −4 | −79 | −128 | 7 | −45 | 39 | 11 | 31 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 94 | −27 | −17 | −215 | −329 | −14 | −123 | 33 | −5 | 60 | −207 | 80 | 188 | 188 | −187 | −35 | 194 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 035 | 1 753 | 1 439 | 1 100 | 602 | 530 | 421 | 471 | 451 | 625 | 400 | 507 | 520 | 433 | 176 | 73 | 476 |
| Equity | 1 105 | 1 079 | 962 | 747 | 417 | 403 | 281 | 313 | 308 | 368 | 161 | 241 | 429 | 286 | 100 | 65 | 260 |
| Long-term debt | 144 | 74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 |
| Short-term debt | 786 | 600 | 478 | 354 | 184 | 126 | 140 | 157 | 143 | 257 | 239 | 266 | 91 | 147 | 76 | 8 | 17 |
| Total debt | 930 | 674 | 478 | 354 | 184 | 126 | 140 | 157 | 143 | 257 | 239 | 266 | 91 | 147 | 76 | 8 | 217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Benedicte Monstad Flesland | Deputy Member | 0 companies |
| Per Magnus Holmefjord | Chairman | 0 companies |
| Merete Monstad | Chairman | 0 companies |