| Revenue | NOK 117,2M | +4% |
| EBITDA | NOK 2,5M | +140% |
| Net profit | NOK -3,4M | +64% |
| Total assets | NOK 63,1M | -13% |
| Equity | NOK 14,2M | +87% |
| Employees | 63 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 105 546 | 118 073 | 118 865 | 112 570 | 117 181 |
| Staff expenses | −40 751 | −44 578 | −44 620 | −48 948 | −45 486 |
| EBITDA | 2 880 | 8 390 | 4 475 | −6 237 | 2 491 |
| Depreciation & amort. | −3 491 | −3 679 | −3 801 | −3 990 | −4 758 |
| EBIT | −611 | 4 711 | 674 | −10 227 | −2 267 |
| Net financials | −677 | −589 | −851 | −1 887 | −2 074 |
| Profit before tax | −1 287 | 4 121 | −177 | −12 114 | −4 341 |
| Tax | −299 | 893 | −56 | −2 597 | −932 |
| Net profit | −988 | 3 228 | −121 | −9 517 | −3 409 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 56 906 | 61 887 | 61 211 | 72 813 | 63 121 |
| Equity | 17 473 | 17 504 | 17 116 | 7 599 | 14 190 |
| Long-term debt | 13 071 | 10 930 | 8 714 | 12 356 | 16 700 |
| Short-term debt | 26 363 | 33 453 | 35 381 | 52 858 | 32 231 |
| Total debt | 39 433 | 44 383 | 44 095 | 65 214 | 48 931 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
SM Chief Executive Officer | Chief Executive Officer | 2026 |
RS Chief Executive Officer | Chief Executive Officer | 2025 |
SB Observer | Observer | 2025 |
LH Deputy Member | Deputy Member | 2025 |
TK Deputy Member | Deputy Member | 2025 |
| Former (3) | ||
AA Deputy Member | Deputy Member | 2022 – 2023 |
GW Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
AM Chief Executive Officer | Chief Executive Officer | 2013 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2026 | |
| Former (4) | ||
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 98.22% | 98.22% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sveinung Mestvedthagen Ryen | Chief Executive Officer | 0 companies |
| Arne Andreas Grendstad | Deputy Member | 0 companies |
| Rune Steve Hardersen | Chief Executive Officer | 0 companies |
| Geir Wedding Bergh | Chief Executive Officer | 0 companies |
| Steinar Baard Spydevold | Observer | 0 companies |
| Leif Håkon Jensen | Deputy Member | 0 companies |
| Atle Monsås | Chief Executive Officer | 0 companies |
| Trond Kvarme | Deputy Member | 0 companies |
| Tor Håkon Eriksen | Board of Directors | 0 companies |
| Steinar Andre Myraune | Board of Directors | 0 companies |
| Torill Bekken | Board of Directors | 0 companies |
| Geir Ole Spakmo | Board of Directors | 0 companies |
| John Solberg | Board of Directors | 0 companies |
| Terje Brevik | Board of Directors | 0 companies |
| Steinar Jørgensen | Board of Directors | 0 companies |
| Marius Andreassen Hansen | Board of Directors | 0 companies |
| Hans Anders Nording | Chairman | 0 companies |