| Revenue | NOK 2,9M | -10% |
| EBITDA | NOK 2,4M | -8% |
| Net profit | NOK 1,1M | +18% |
| Total assets | NOK 35,3M | -3% |
| Equity | NOK 16,4M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 523 | 2 501 | 2 709 | 3 252 | 3 124 | 3 498 | 3 503 | 3 581 | 3 636 | 3 123 | 1 330 | 2 188 | 2 790 | 2 785 | 3 134 | 3 244 | 2 921 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 211 | 2 071 | 2 413 | 2 888 | 2 785 | 3 173 | 2 951 | 2 987 | 3 091 | 2 525 | 497 | 1 456 | 2 070 | 2 001 | 2 150 | 2 561 | 2 356 |
| Depreciation & amort. | −641 | −640 | −762 | −771 | −404 | −404 | −403 | −403 | −403 | −403 | −403 | −403 | −403 | −441 | −441 | −406 | −403 |
| EBIT | 1 570 | 1 431 | 1 651 | 2 117 | 2 382 | 2 769 | 2 548 | 2 584 | 2 688 | 2 122 | 94 | 1 053 | 1 667 | 1 560 | 1 709 | 2 154 | 1 953 |
| Net financials | −1 604 | −1 540 | −1 789 | −1 807 | −1 683 | −1 370 | −1 362 | −1 184 | −1 259 | −1 267 | −1 407 | −1 313 | −1 249 | −1 184 | −900 | −1 014 | −605 |
| Profit before tax | −34 | −109 | −139 | 310 | 699 | 1 399 | 1 186 | 1 400 | 1 429 | 856 | −1 313 | −260 | 418 | 377 | 809 | 1 140 | 1 348 |
| Tax | −10 | −31 | −39 | 116 | 196 | 343 | 321 | 261 | 294 | 139 | −298 | 24 | 11 | 83 | 178 | 251 | 297 |
| Net profit | −25 | −79 | −100 | 194 | 503 | 1 055 | 865 | 1 139 | 1 134 | 717 | −1 015 | −284 | 407 | 294 | 631 | 889 | 1 052 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 894 | 30 740 | 31 282 | 30 839 | 30 741 | 31 407 | 31 440 | 31 733 | 34 063 | 35 766 | 45 144 | 44 263 | 52 366 | 43 885 | 42 116 | 36 524 | 35 327 |
| Equity | 2 318 | 2 783 | 3 149 | 3 446 | 3 950 | 5 005 | 5 870 | 6 347 | 6 735 | 7 090 | 9 119 | 9 041 | 15 327 | 15 621 | 16 252 | 16 350 | 16 427 |
| Long-term debt | 0 | 0 | 0 | 0 | 26 393 | 25 705 | 25 136 | 24 032 | 25 283 | 26 070 | 34 820 | 34 373 | 36 041 | 27 168 | 24 372 | 17 937 | 16 597 |
| Short-term debt | 338 | 979 | 320 | 510 | 398 | 697 | 433 | 1 354 | 2 044 | 2 606 | 1 205 | 850 | 998 | 1 095 | 1 491 | 2 237 | 2 302 |
| Total debt | 25 575 | 27 958 | 28 133 | 27 392 | 26 791 | 26 402 | 25 569 | 25 386 | 27 328 | 28 675 | 36 025 | 35 223 | 37 038 | 28 263 | 25 863 | 20 173 | 18 900 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Otic As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Trygve Jacobsen | Chief Executive Officer | 0 companies |
| Arne Incoronato | Board of Directors | 0 companies |