| Revenue | NOK 533K | +4% |
| EBITDA | NOK 151K | -43% |
| Net profit | NOK 32K | -71% |
| Total assets | NOK 3,5M | -3% |
| Equity | NOK 780K | +4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 462 | 489 | 499 | 513 | 533 |
| Staff expenses | −9 | −26 | −0 | −0 | −0 |
| EBITDA | 198 | 61 | −457 | 262 | 151 |
| Depreciation & amort. | −37 | −89 | −89 | −110 | −190 |
| EBIT | 161 | −28 | −546 | 153 | −39 |
| Net financials | 15 | 10 | −4 | −42 | −38 |
| Profit before tax | 175 | −18 | −550 | 111 | −77 |
| Tax | −6 | −4 | −4 | −0 | −109 |
| Net profit | 181 | −14 | −545 | 111 | 32 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 374 | 1 319 | 2 898 | 3 637 | 3 539 |
| Equity | 1 196 | 1 182 | 637 | 747 | 780 |
| Long-term debt | 0 | 0 | 1 962 | 2 671 | 2 355 |
| Short-term debt | 169 | 133 | 300 | 219 | 404 |
| Total debt | 177 | 137 | 2 262 | 2 890 | 2 759 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JR Deputy Member | Deputy Member | 2023 |
AM Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
VÅ Deputy Member | Deputy Member | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Deputy Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 52.83% | 52.83% | 2022 | |
| Individual | 5.55% | 5.55% | 2022 | |
| Individual | 2.78% | 2.78% | 2022 | |
| Individual | 2.59% | 2.59% | 2022 | |
| Individual | 2.59% | 2.59% | 2022 | |
| Individual | 2.41% | 2.41% | 2022 | |
| Individual | 2.22% | 2.22% | 2022 | |
| Individual | 2.22% | 2.22% | 2022 | |
| Individual | 2.22% | 2.22% | 2022 | |
| Individual | 1.85% | 1.85% | 2022 | |
| Individual | 1.85% | 1.85% | 2022 | |
| Individual | 1.85% | 1.85% | 2022 | |
| Individual | 1.85% | 1.85% | 2022 | |
| Individual | 1.67% | 1.67% | 2022 | |
| Individual | 1.67% | 1.67% | 2022 | |
| Individual | 1.65% | 1.65% | 2022 | |
| Individual | 1.48% | 1.48% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.03% | 1.03% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Rogdo | Deputy Member | 0 companies |
| Vigleik Åkre | Deputy Member | 0 companies |
| Arvid Måkestad | Deputy Member | 0 companies |
| Sjur Jostein Måkestad | Board of Directors | 0 companies |
| Jon J Kråkevik | Deputy Chairman | 0 companies |
| Aldo Carolus Baas | Board of Directors | 0 companies |