| Revenue | NOK 4,5M | -1% |
| EBITDA | NOK 2,1M | -13% |
| Net profit | NOK 1,5M | -13% |
| Total assets | NOK 22,9M | +45% |
| Equity | NOK 5,1M | +19% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 770 | 2 767 | 2 475 | 3 227 | 3 797 | 3 858 | 3 912 | 4 171 | 4 630 | 4 389 | 4 527 | 4 467 |
| Staff expenses | −841 | −964 | −539 | −667 | −1 120 | −844 | −964 | −849 | −1 040 | −884 | −867 | −1 059 |
| EBITDA | 625 | 650 | 967 | 1 718 | 1 765 | 1 957 | 1 637 | 1 883 | 2 228 | 2 041 | 2 356 | 2 059 |
| Depreciation & amort. | −503 | −504 | −510 | −770 | −819 | −836 | −862 | −875 | −944 | −952 | −968 | −990 |
| EBIT | 122 | 145 | 457 | 948 | 947 | 1 121 | 775 | 1 008 | 1 284 | 1 089 | 1 388 | 1 068 |
| Net financials | −414 | −309 | −341 | −392 | −326 | −288 | −197 | −274 | 590 | 591 | 568 | 609 |
| Profit before tax | −292 | −164 | 116 | 556 | 621 | 833 | 578 | 734 | 1 874 | 1 680 | 1 956 | 1 677 |
| Tax | −43 | 60 | 64 | 158 | 188 | 229 | 191 | 207 | 269 | 224 | 240 | 181 |
| Net profit | −249 | −224 | 52 | 397 | 433 | 603 | 388 | 527 | 1 605 | 1 456 | 1 716 | 1 496 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 364 | 8 414 | 11 070 | 9 650 | 9 558 | 9 147 | 10 739 | 16 282 | 16 400 | 15 649 | 15 751 | 22 869 |
| Equity | 331 | 107 | 159 | 761 | 1 194 | 1 798 | 1 836 | 1 613 | 2 518 | 3 274 | 4 290 | 5 086 |
| Long-term debt | 7 432 | 6 373 | 8 561 | 6 807 | 6 345 | 6 119 | 6 106 | 12 180 | 11 340 | 10 710 | 9 870 | 15 740 |
| Short-term debt | 3 600 | 1 933 | 2 350 | 2 082 | 2 019 | 1 231 | 2 798 | 2 489 | 2 542 | 1 665 | 1 590 | 2 042 |
| Total debt | 11 033 | 8 306 | 10 911 | 8 889 | 8 364 | 7 349 | 8 904 | 14 669 | 13 882 | 12 375 | 11 460 | 17 782 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Deputy Member | Deputy Member | 2022 | — | — |
TB Deputy Member | Deputy Member | 2020 | — | — |
TB Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Johansen | Deputy Member | 0 companies |
| Trond Brede Andersen | Deputy Member | 0 companies |
| Terje Berntsen | Deputy Member | 0 companies |
| Ulf Tore Andersen | Chairman | 0 companies |
| Jan Erik Angelsen | Board of Directors | 0 companies |
| Tone Nan Andersen | Board of Directors | 0 companies |