| Revenue | NOK 85,9M | +16% |
| EBITDA | NOK 10,2M | +30% |
| Net profit | NOK 6,9M | +37% |
| Total assets | NOK 55,2M | +22% |
| Equity | NOK 39,5M | +21% |
| Employees | 33 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 50 456 | 44 655 | 52 497 | 52 878 | 56 925 | 54 683 | 63 475 | 54 716 | 66 480 | 76 540 | 74 015 | 85 934 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −15 048 | −14 097 | −16 417 | −16 108 | −16 903 | −16 731 | −16 667 | −14 999 | −17 417 | −18 066 | −18 666 | −20 552 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 5 799 | 4 076 | 5 665 | 5 730 | 4 769 | 5 559 | 8 697 | 6 268 | 7 550 | 9 474 | 7 847 | 10 219 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −1 731 | −1 688 | −1 817 | −1 284 | −1 178 | −1 271 | −1 458 | −1 537 | −1 142 | −1 045 | −1 559 | −1 698 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 4 067 | 2 387 | 3 848 | 4 447 | 3 591 | 4 288 | 7 239 | 4 731 | 6 408 | 8 430 | 6 289 | 8 520 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 244 | 354 | 175 | 62 | −1 | −7 | 26 | −4 | −15 | −16 | 176 | 342 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 4 312 | 2 742 | 4 024 | 4 508 | 3 589 | 4 281 | 7 265 | 4 727 | 6 393 | 8 414 | 6 464 | 8 863 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 1 239 | −0 | −0 | 1 079 | 819 | 1 006 | 1 610 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 3 072 | 1 992 | 2 896 | 3 429 | 2 771 | 3 276 | 5 655 | 3 686 | 4 986 | 6 560 | 5 039 | 6 908 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | 31 654 | 35 088 | 38 320 | 33 073 | 32 901 | 32 847 | 38 295 | 40 848 | 36 407 | 46 054 | 45 158 | 55 174 |
| Equity | — | — | — | — | — | — | 25 845 | 27 836 | 20 732 | 21 161 | 20 932 | 22 707 | 28 362 | 24 039 | 29 025 | 27 585 | 32 624 | 39 532 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5 809 | 7 251 | 17 588 | 11 912 | 11 969 | 10 139 | 9 933 | 16 809 | 7 382 | 18 469 | 12 534 | 15 642 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 5 809 | 7 251 | 17 588 | 11 912 | 11 969 | 10 139 | 9 933 | 16 809 | 7 382 | 18 469 | 12 534 | 15 642 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Deputy Member | Deputy Member | 2021 | — | — |
SN Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
JH Deputy Member | Deputy Member | 2023 | — | — |
TH Deputy Member | Deputy Member | 2024 | — | — |
AT Deputy Member | Deputy Member | 2025 | — | — |
RA Deputy Member | Deputy Member | 2024 | — | — |
OC Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Indra Navia As | Company | 66.0% | 66.0% | 2023 |
Aurskog-Høland Kommune | Company | 26.0% | 26.0% | 2023 |
Marker Sparebank | Company | 8.0% | 8.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Njål Christer Waldum | Deputy Member | 0 companies |
| Sigurd Nilsen | Chief Executive Officer | 0 companies |
| Jan Henki Undbekken | Deputy Member | 0 companies |
| Thor Håkon Ramberg | Deputy Member | 0 companies |
| Anders Thoresen | Deputy Member | 0 companies |
| Robert Andreas Nilsson | Deputy Member | 0 companies |
| Ole Christian Lier | Deputy Member | 0 companies |
| Tonje Horntvedt Hoff | Board of Directors | 0 companies |
| Andrew Paul Fiamingo | Chairman | 0 companies |
| Leif Andreas Lejon | Board of Directors | 0 companies |
| Ivar Otterlei | Board of Directors | 0 companies |
| Kjersti Marthinsen | Board of Directors | 0 companies |
| Liv Torhild Lorentzen | Board of Directors | 0 companies |
| Eldar Hauge | Chairman | 0 companies |
| Anlaug Johansen | Board of Directors | 0 companies |
| Marit Bunes Nybakk | Board of Directors | 0 companies |