| Revenue | NOK 668K | -31% |
| EBITDA | NOK 246K | -52% |
| Net profit | NOK 36K | -39% |
| Total assets | NOK 5,4M | -4% |
| Equity | NOK 362K | +11% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 205 | 1 270 | 1 299 | 1 309 | 1 309 | 908 | 728 | 1 111 | 1 132 | 1 175 | 1 113 | 7 394 | 1 290 | 1 131 | 969 | 668 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −3 | −4 | −4 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 909 | 1 027 | 1 168 | 1 123 | 1 060 | 672 | 186 | 607 | 565 | 136 | 611 | 6 267 | 223 | 401 | 509 | 246 |
| Depreciation & amort. | −0 | −0 | −0 | −133 | −140 | −140 | −140 | −140 | −140 | −145 | −147 | −169 | −214 | −210 | −189 | −134 | −134 | −80 | −31 |
| EBIT | 0 | 0 | 0 | 775 | 888 | 1 028 | 983 | 920 | 532 | 41 | 459 | 395 | −79 | 401 | 6 078 | 89 | 266 | 429 | 215 |
| Net financials | 0 | 0 | 0 | 117 | 40 | −209 | −240 | −1 409 | −215 | −176 | −151 | −121 | −397 | −345 | −319 | −263 | −346 | −353 | −168 |
| Profit before tax | 0 | 0 | 0 | 893 | 928 | 819 | 743 | −489 | 317 | −135 | 308 | 274 | −475 | 56 | 5 759 | −174 | −80 | 76 | 47 |
| Tax | −0 | −0 | −0 | 195 | 210 | 230 | 198 | 182 | 68 | −41 | 52 | 56 | −104 | 12 | 1 267 | −38 | −17 | 17 | 11 |
| Net profit | 0 | 0 | 0 | 697 | 718 | 589 | 545 | −671 | 249 | −93 | 256 | 218 | −371 | 44 | 4 492 | −136 | −62 | 59 | 36 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 4 519 | 5 997 | 6 275 | 6 162 | 4 847 | 4 527 | 8 041 | 3 861 | 9 147 | 8 601 | 8 660 | 14 889 | 8 795 | 8 345 | 5 577 | 5 374 |
| Equity | — | — | — | 994 | 1 012 | 901 | 746 | 75 | 324 | 4 580 | 582 | 800 | 429 | 473 | 2 965 | 2 829 | 267 | 326 | 362 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4 408 | 4 171 | 3 953 | 3 064 | 2 987 | 8 210 | 8 106 | 8 118 | 9 225 | 5 707 | 5 381 | 5 121 | 4 878 |
| Short-term debt | 0 | 0 | 0 | 1 271 | 1 003 | 1 411 | 1 008 | 601 | 251 | 397 | 291 | 137 | 66 | 69 | 2 699 | 259 | 2 696 | 130 | 133 |
| Total debt | 0 | 0 | 0 | 3 525 | 4 985 | 5 374 | 5 416 | 4 773 | 4 204 | 3 461 | 3 278 | 8 347 | 8 171 | 8 187 | 11 924 | 5 966 | 8 078 | 5 250 | 5 012 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Strategy As | Company | 64.1% | 64.1% | 2022 |
Mons Holding As | Company | 35.9% | 35.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Strøm | Chief Executive Officer | 0 companies |
| Sondre Hartveit | Chairman | 0 companies |