| Revenue | NOK 24,4M | -3% |
| EBITDA | NOK -298K | +90% |
| Net profit | NOK -4,9M | +80% |
| Total assets | NOK 87,5M | -6% |
| Equity | NOK 53M | +264% |
| Employees | 17 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 734 | 5 540 | 4 563 | 5 543 | 8 169 | 8 070 | 8 133 | 10 386 | 12 692 | 11 563 | 11 086 | 16 694 | 14 936 | 16 854 | 21 810 | 25 275 | 24 439 |
| Staff expenses | −3 805 | −4 356 | −3 727 | −4 261 | −5 403 | −6 671 | −7 267 | −7 894 | −6 913 | −221 | −123 | −139 | −27 | −15 | −12 378 | −20 101 | −17 059 |
| EBITDA | 11 | 174 | −189 | 24 | 1 158 | −1 587 | −415 | −549 | 2 671 | 4 718 | 3 921 | 6 756 | 5 978 | 1 970 | 2 369 | −3 008 | −298 |
| Depreciation & amort. | −0 | −6 | −9 | −12 | −15 | −12 | −13 | −45 | −53 | −82 | −632 | −889 | −2 255 | −2 280 | −51 167 | −17 451 | −13 097 |
| EBIT | 11 | 169 | −199 | 12 | 1 144 | −1 600 | −428 | −594 | 2 618 | 4 636 | 3 289 | 5 867 | 3 723 | −310 | −48 798 | −20 459 | −13 395 |
| Net financials | 36 | 44 | 63 | 41 | 43 | 45 | 41 | 29 | 13 | 11 | −38 | −202 | −376 | −651 | −986 | −3 295 | 8 536 |
| Profit before tax | 47 | 213 | −136 | 53 | 1 186 | −1 555 | −387 | −565 | 2 632 | 4 646 | 3 252 | 5 665 | 3 347 | −961 | −49 784 | −23 754 | −4 858 |
| Tax | −0 | 60 | −287 | 14 | 232 | −475 | −101 | −254 | 312 | 919 | 750 | 1 246 | 736 | −205 | −1 861 | −0 | −0 |
| Net profit | 47 | 152 | 151 | 39 | 955 | −1 080 | −285 | −311 | 2 320 | 3 727 | 2 502 | 4 419 | 2 611 | −757 | −47 922 | −23 754 | −4 858 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 180 | 5 721 | 5 392 | 5 990 | 8 026 | 7 204 | 7 020 | 5 182 | 7 980 | 13 843 | 26 651 | 52 387 | 35 088 | 29 704 | 90 091 | 92 662 | 87 490 |
| Equity | 4 070 | 4 226 | 4 377 | 4 417 | 5 371 | 4 354 | 3 798 | 3 488 | 5 138 | 8 865 | 19 367 | 16 949 | 19 559 | 18 803 | −47 142 | 14 538 | 52 971 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 168 | 5 040 | 5 000 | 24 037 | 39 365 | 13 600 |
| Short-term debt | 1 110 | 1 495 | 1 015 | 1 573 | 2 654 | 2 850 | 3 222 | 1 694 | 2 841 | 4 780 | 7 152 | 23 204 | 10 489 | 5 901 | 107 698 | 31 282 | 10 502 |
| Total debt | 1 110 | 1 495 | 1 015 | 1 573 | 2 654 | 2 850 | 3 222 | 1 694 | 2 841 | 4 780 | 7 152 | 35 372 | 15 529 | 10 901 | 131 735 | 70 647 | 24 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bluefront Vii Midco As | Company | 100.0% | 100.0% | 2024 |
Fiizk Topco As | Company | 97.5% | 97.5% | 2023 |
FIIZK HOLDING AS | Company | 97.3% | 97.3% | 2022 |
| Individual | 2.7% | 2.7% | 2022 | |
| Individual | 2.5% | 2.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Håvard Englund Stranden | Chief Executive Officer | 0 companies |
| Håkon André Berg | Board of Directors | 0 companies |
| Stig Wærnes | Board of Directors | 0 companies |
| Johan Kostveit | Board of Directors | 0 companies |
| Ole Falk Hansen | Chairman | 0 companies |
| Torbjørn Skjetne | Board of Directors | 0 companies |
| Gunnar Syvertsen | Board of Directors | 0 companies |
| Torstein Rønning | Chairman | 0 companies |
| Kjetil Haga | Board of Directors | 0 companies |
| Olav Einar Jamtøy | Chairman | 0 companies |