| Revenue | NOK 6,8M | +9% |
| EBITDA | NOK 1,1M | -40% |
| Net profit | NOK -157K | -120% |
| Total assets | NOK 40,4M | -3% |
| Equity | NOK 10,5M | -1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 328 | 4 327 | 4 394 | 4 611 | 4 891 | 5 308 | 5 332 | 5 428 | 5 428 | 6 196 | 6 756 |
| Staff expenses | −145 | −183 | −175 | −166 | −181 | −196 | −186 | −195 | −192 | −190 | −182 |
| EBITDA | 1 931 | 1 114 | 1 747 | 2 019 | 1 868 | 1 959 | 2 135 | 1 817 | 1 813 | 1 877 | 1 129 |
| Depreciation & amort. | −32 | −47 | −62 | −62 | −62 | −53 | −52 | −53 | −57 | −46 | −43 |
| EBIT | 1 899 | 1 067 | 1 685 | 1 958 | 1 806 | 1 906 | 2 083 | 1 764 | 1 756 | 1 832 | 1 086 |
| Net financials | −1 554 | −1 549 | −1 520 | −1 489 | −1 427 | −2 222 | −532 | −404 | −608 | −1 056 | −1 243 |
| Profit before tax | 345 | −481 | 165 | 469 | 380 | −317 | 1 551 | 1 359 | 1 148 | 776 | −157 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 345 | −481 | 165 | 469 | 380 | −317 | 1 551 | 1 359 | 1 148 | 776 | −157 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 043 | 39 782 | 39 176 | 39 216 | 39 078 | 39 891 | 40 566 | 41 032 | 41 394 | 41 718 | 40 363 |
| Equity | 5 604 | 5 123 | 5 288 | 5 757 | 6 137 | 5 820 | 7 371 | 8 731 | 9 879 | 10 655 | 10 498 |
| Long-term debt | 33 360 | 34 350 | 33 681 | 33 021 | 32 335 | 33 105 | 31 546 | 29 857 | 28 346 | 26 996 | 25 661 |
| Short-term debt | 79 | 309 | 207 | 438 | 606 | 486 | 529 | 524 | 609 | 868 | 365 |
| Total debt | 33 439 | 34 659 | 33 888 | 33 459 | 32 941 | 33 830 | 32 635 | 31 341 | 30 235 | 29 463 | 27 946 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Deputy Member | Deputy Member | 2022 | — | — |
KM Contact Person | Contact Person | 2017 | — | — |
MC Deputy Member | Deputy Member | 2019 | — | — |
TL Deputy Member | Deputy Member | 2022 | — | — |
BG Deputy Member | Deputy Member | 2022 | — | — |
EB Deputy Member | Deputy Member | 2025 | — | — |
WB Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torill Oddrun Jørgensen | Deputy Member | 0 companies |
| Karen Marie Hansen | Contact Person | 0 companies |
| Mette Christin Bratlie | Deputy Member | 0 companies |
| Toini Legrem | Deputy Member | 0 companies |
| Bente Guldbrandsen | Deputy Member | 0 companies |
| Ellen Brunborg | Deputy Member | 0 companies |
| Wenche Beathe Melgård Talamonte | Deputy Member | 0 companies |
| Gøran Møller | Chairman | 0 companies |
| Arne Huseby | Board of Directors | 0 companies |
| Tove Helene Løvbak | Board of Directors | 0 companies |
| Jon Faller | Board of Directors | 0 companies |
| Trine Realsen | Board of Directors | 0 companies |
| Synøve Vaaler Torkildsby | Board of Directors | 0 companies |
| Terje Realsen | Chairman | 0 companies |