| Revenue | NOK 6,1M | -17% |
| EBITDA | NOK -505K | -119% |
| Net profit | NOK -678K | -219% |
| Total assets | NOK 6,7M | +9% |
| Equity | NOK 2M | +4% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 532 | 7 254 | 7 147 | 7 307 | 6 072 |
| Staff expenses | −1 954 | −1 956 | −2 021 | −1 946 | −1 603 |
| EBITDA | −251 | −21 | −72 | −231 | −505 |
| Depreciation & amort. | −38 | −18 | −18 | −18 | −18 |
| EBIT | −289 | −40 | −90 | −249 | −524 |
| Net financials | −142 | −145 | −151 | 37 | −154 |
| Profit before tax | −432 | −185 | −241 | −213 | −678 |
| Tax | −126 | −125 | −0 | −0 | −0 |
| Net profit | −305 | −60 | −241 | −213 | −678 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 853 | 5 947 | 5 728 | 6 127 | 6 708 |
| Equity | 1 519 | 1 900 | 1 659 | 1 874 | 1 951 |
| Long-term debt | 1 780 | 1 780 | 1 205 | 1 267 | 1 330 |
| Short-term debt | 1 555 | 2 267 | 2 864 | 2 986 | 3 427 |
| Total debt | 3 335 | 4 047 | 4 069 | 4 253 | 4 757 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IM Deputy Member | Deputy Member | 2023 |
CG Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
TM Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2016 – 2022 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Irene Moe | Deputy Member | 0 companies |
| Tina Maria Sæther Fjeldvær | Chief Executive Officer | 0 companies |
| Christine Gåsø Krogstad | Chief Executive Officer | 0 companies |
| Geir Egil Meland | Board of Directors | 0 companies |
| Cathrin Støen Bekken | Board of Directors | 0 companies |
| May Kirsti Farstad | Board of Directors | 0 companies |
| Helge Gåsø | Chairman | 0 companies |