| Revenue | NOK 0 | — |
| EBITDA | NOK -34K | +89% |
| Net profit | NOK -1,1M | -333% |
| Total assets | NOK 3,2M | -29% |
| Equity | NOK 2,8M | -29% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 202 | 7 162 | 4 553 | 2 858 | 2 620 | 2 457 | 4 338 | 268 | 4 508 | 301 | 1 784 | 2 373 | 3 312 | 115 | 2 604 | 0 | 0 |
| Staff expenses | −993 | −1 248 | −879 | −767 | −772 | −575 | −633 | −479 | −545 | −432 | −462 | −540 | −521 | −657 | 4 | −4 | −0 |
| EBITDA | 1 135 | 1 071 | 666 | 126 | −835 | 241 | −61 | −714 | −297 | −525 | 527 | 1 463 | 2 104 | −730 | 33 | −299 | −34 |
| Depreciation & amort. | −242 | −230 | −177 | −95 | −8 | −8 | −8 | −12 | −2 | −0 | −7 | −7 | −0 | −0 | −0 | −0 | −140 |
| EBIT | 892 | 841 | 489 | 31 | −843 | 233 | −69 | −726 | −299 | −525 | 520 | 1 457 | 2 104 | −730 | 33 | −299 | −175 |
| Net financials | 2 957 | 1 142 | −78 | 729 | −30 | −27 | 345 | 56 | −280 | 1 313 | 19 | 326 | −91 | −1 141 | −69 | −34 | −3 |
| Profit before tax | 3 849 | 1 983 | 411 | 760 | −873 | 206 | 276 | −669 | −580 | 787 | 539 | 1 782 | 2 013 | −1 870 | −36 | −333 | −178 |
| Tax | 228 | 239 | 80 | −5 | −248 | 109 | −18 | −102 | −43 | −64 | 169 | 118 | 443 | −181 | −5 | −73 | 949 |
| Net profit | 3 621 | 1 744 | 331 | 764 | −624 | 97 | 295 | −568 | −536 | 851 | 370 | 1 665 | 1 570 | −1 689 | −31 | −260 | −1 127 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 199 | 13 533 | 7 485 | 7 863 | 6 060 | 4 993 | 5 156 | 7 088 | 4 428 | 4 840 | 7 464 | 7 682 | 9 980 | 7 475 | 5 160 | 4 572 | 3 230 |
| Equity | 5 442 | 5 186 | 5 517 | 6 281 | 4 657 | 4 754 | 4 849 | 4 281 | 3 745 | 4 596 | 4 596 | 5 217 | 6 787 | 4 460 | 4 429 | 3 954 | 2 827 |
| Long-term debt | 2 067 | 3 801 | 1 256 | 484 | 0 | 0 | 0 | 2 000 | 0 | 0 | 2 290 | 2 277 | 2 990 | 2 888 | 728 | 400 | 400 |
| Short-term debt | 691 | 4 546 | 712 | 1 098 | 1 404 | 239 | 308 | 807 | 684 | 245 | 578 | 189 | 203 | 127 | 3 | 218 | 3 |
| Total debt | 2 757 | 8 347 | 1 968 | 1 582 | 1 404 | 239 | 308 | 2 807 | 684 | 245 | 2 868 | 2 465 | 3 193 | 3 015 | 731 | 618 | 403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TS Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mur I Sør Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Arne Aamodt | Chief Executive Officer | 0 companies |
| Tommy Sigurd Tolfsen | Deputy Member | 0 companies |
| Torkel Tjelland | Chairman | 0 companies |
| Jan Morten Bentsen | Chairman | 0 companies |