| Revenue | NOK 3,3M | -67% |
| EBITDA | NOK -1,1M | -187% |
| Net profit | NOK -1,1M | -72% |
| Total assets | NOK 2,3M | -38% |
| Equity | NOK 1,6M | -41% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 234 | 7 075 | 11 320 | 12 772 | 11 177 | 16 464 | 15 634 | 16 344 | 13 645 | 12 940 | 14 983 | 15 762 | 11 290 | 10 520 | 10 960 | 10 000 | 3 253 |
| Staff expenses | −2 525 | −3 172 | −4 490 | −4 231 | −4 929 | −7 308 | −8 306 | −8 610 | −8 806 | −6 849 | −8 926 | −8 679 | −7 704 | −5 659 | −5 710 | −4 915 | −2 234 |
| EBITDA | 598 | 317 | 300 | 917 | 1 290 | 1 304 | 1 897 | 1 871 | 668 | 672 | 1 555 | 1 281 | 590 | 580 | 256 | −380 | −1 088 |
| Depreciation & amort. | −166 | −167 | −169 | −193 | −200 | −258 | −280 | −401 | −429 | −458 | −454 | −565 | −493 | −409 | −340 | −221 | −107 |
| EBIT | 432 | 150 | 131 | 724 | 1 090 | 1 046 | 1 617 | 1 470 | 239 | 214 | 1 101 | 716 | 97 | 171 | −85 | −600 | −1 195 |
| Net financials | −114 | −29 | −104 | −51 | 0 | 83 | 71 | 104 | −2 | 6 | 47 | 57 | 46 | 11 | 46 | 91 | 98 |
| Profit before tax | 317 | 121 | 27 | 673 | 1 090 | 1 130 | 1 688 | 1 574 | 237 | 219 | 1 148 | 773 | 143 | 182 | −39 | −510 | −1 097 |
| Tax | 94 | 37 | 7 | 189 | 306 | 321 | 456 | 431 | 65 | 57 | 268 | 174 | 45 | 41 | −8 | 128 | −0 |
| Net profit | 223 | 84 | 19 | 485 | 784 | 808 | 1 232 | 1 143 | 173 | 162 | 879 | 599 | 98 | 141 | −31 | −638 | −1 097 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 596 | 2 339 | 2 588 | 3 643 | 4 166 | 6 620 | 8 882 | 5 103 | 4 121 | 4 024 | 5 279 | 6 286 | 5 467 | 5 261 | 4 820 | 3 780 | 2 332 |
| Equity | 667 | 751 | 842 | 1 327 | 2 111 | 2 919 | 151 | 1 294 | 1 467 | 1 630 | 2 509 | 3 108 | 3 206 | 3 347 | 3 316 | 2 679 | 1 581 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 929 | 1 588 | 1 746 | 2 316 | 2 055 | 3 701 | 8 731 | 3 808 | 2 653 | 2 395 | 2 770 | 3 178 | 2 262 | 1 914 | 1 504 | 1 101 | 751 |
| Total debt | 929 | 1 588 | 1 746 | 2 316 | 2 055 | 3 701 | 8 731 | 3 808 | 2 653 | 2 395 | 2 770 | 3 178 | 2 262 | 1 914 | 1 504 | 1 101 | 751 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EI Deputy Member | Deputy Member | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grefsen Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Irene Skedsmo | Deputy Member | 0 companies |
| Kjell Tore Skedsmo | Chairman | 0 companies |