| Revenue | NOK 5,6M | -9% |
| EBITDA | NOK -641K | -2518% |
| Net profit | NOK -977K | -647% |
| Total assets | NOK 1,1M | -31% |
| Equity | NOK -879K | -1002% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 594 | 3 944 | 3 797 | 3 877 | 3 863 | 4 190 | 4 338 | 4 633 | 4 780 | 4 735 | 5 693 | 5 872 | 8 987 | 6 200 | 5 632 |
| Staff expenses | −1 028 | −1 290 | −1 492 | −1 527 | −1 614 | −1 787 | −1 602 | −1 612 | −1 784 | −1 800 | −2 072 | −1 853 | −2 519 | −1 893 | −1 932 |
| EBITDA | 508 | 482 | 241 | 108 | −91 | −83 | −144 | 201 | −90 | −19 | 2 | −216 | 548 | −24 | −641 |
| Depreciation & amort. | −16 | −47 | −43 | −38 | −33 | −36 | −33 | −34 | −3 | −0 | −14 | −68 | −155 | −120 | −115 |
| EBIT | 493 | 435 | 198 | 70 | −124 | −119 | −176 | 167 | −93 | −19 | −12 | −284 | 393 | −145 | −756 |
| Net financials | −11 | −14 | −13 | −12 | −8 | −15 | −11 | 27 | 56 | −8 | −11 | −145 | −50 | −25 | −33 |
| Profit before tax | 482 | 421 | 184 | 58 | −133 | −134 | −188 | 194 | −37 | −28 | −23 | −429 | 343 | −170 | −789 |
| Tax | 52 | 118 | 52 | 19 | −36 | −33 | −48 | 58 | −5 | −1 | −2 | −68 | 81 | −39 | 188 |
| Net profit | 430 | 303 | 132 | 39 | −97 | −101 | −140 | 136 | −32 | −26 | −21 | −361 | 262 | −131 | −977 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 376 | 1 903 | 2 054 | 1 512 | 1 434 | 1 406 | 1 204 | 1 370 | 1 332 | 1 314 | 2 160 | 2 362 | 2 232 | 1 652 | 1 144 |
| Equity | 497 | 800 | 803 | 792 | 695 | 595 | 455 | 591 | 559 | 533 | 511 | 150 | 228 | 98 | −879 |
| Long-term debt | 223 | 161 | 118 | 78 | 37 | 0 | 0 | 0 | 0 | 0 | 290 | 633 | 533 | 303 | 203 |
| Short-term debt | 656 | 942 | 1 133 | 642 | 702 | 812 | 749 | 779 | 774 | 781 | 1 358 | 1 579 | 1 470 | 1 251 | 1 820 |
| Total debt | 878 | 1 102 | 1 251 | 720 | 739 | 812 | 749 | 779 | 774 | 781 | 1 648 | 2 212 | 2 004 | 1 554 | 2 023 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Rindarøy | Chief Executive Officer | 0 companies |
| Anne Kine Opstad Pettersson | Chief Executive Officer | 0 companies |
| Eyvind Pettersson | Chairman | 0 companies |
| Even Eide | Board of Directors | 0 companies |