| Revenue | NOK 0 | — |
| EBITDA | NOK -56K | +31% |
| Net profit | NOK 155K | -26% |
| Total assets | NOK 3,1M | +5% |
| Equity | NOK 3,1M | +5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −57 | −57 | −0 | −0 | −0 |
| EBITDA | −91 | −94 | −94 | −81 | −56 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −91 | −94 | −94 | −81 | −56 |
| Net financials | 229 | 688 | −663 | 291 | 211 |
| Profit before tax | 139 | 594 | −758 | 211 | 155 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 139 | 594 | −758 | 211 | 155 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 597 | 3 542 | 2 776 | 2 984 | 3 139 |
| Equity | 4 552 | 3 496 | 2 739 | 2 949 | 3 104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 46 | 37 | 34 | 34 |
| Total debt | 44 | 46 | 37 | 34 | 34 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RG Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2007 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 31.08% | 31.08% | 2022 | |
| Individual | 16.69% | 16.69% | 2022 | |
| Individual | 15.98% | 15.98% | 2022 | |
| Company | 15.54% | 15.54% | 2022 | |
| Individual | 14.63% | 14.63% | 2022 | |
| Individual | 3.38% | 3.38% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ragnvald Graff Kjuus | Deputy Member | 0 companies |
| Marianne Graff Nesse | Chairman | 0 companies |
| Ellen-Cathrine Graff Kjuus | Board of Directors | 0 companies |
| Ragnvald Graff | Board of Directors | 0 companies |
| Peter Graff | Board of Directors | 0 companies |
| Finn Røgenæs | Chairman | 0 companies |