| Revenue | NOK 708K | -67% |
| EBITDA | NOK 414K | -81% |
| Net profit | NOK 830K | -48% |
| Total assets | NOK 24,4M | +2% |
| Equity | NOK 24,2M | +4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 462 | 966 | 741 | 1 000 | 1 491 | 604 | 1 824 | 3 241 | 2 572 | 803 | 2 174 | 708 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −31 | 2 474 | 1 004 | 824 | 979 | 1 591 | −1 260 | 1 947 | −1 124 | 1 737 | −377 | 2 151 | 414 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −31 | 2 474 | 1 004 | 824 | 979 | 1 591 | −1 260 | 1 947 | −1 124 | 1 737 | −377 | 2 151 | 414 |
| Net financials | 582 | 161 | 137 | 60 | −56 | 377 | 421 | 11 | 12 | 35 | 15 | −19 | 19 |
| Profit before tax | 551 | 2 635 | 1 141 | 884 | 924 | 1 968 | −839 | 1 959 | −1 113 | 1 772 | −362 | 2 133 | 433 |
| Tax | 114 | 57 | 57 | 38 | −0 | −6 | 6 | −0 | −0 | 8 | −8 | 538 | −397 |
| Net profit | 437 | 2 578 | 1 083 | 846 | 924 | 1 974 | −844 | 1 959 | −1 113 | 1 765 | −355 | 1 595 | 830 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 746 | 16 277 | 17 364 | 18 191 | 18 823 | 20 407 | 19 561 | 21 521 | 20 435 | 22 189 | 21 825 | 23 957 | 24 392 |
| Equity | 13 598 | 16 176 | 17 260 | 17 706 | 18 429 | 20 403 | 19 559 | 21 518 | 20 405 | 22 170 | 21 815 | 23 410 | 24 240 |
| Long-term debt | 0 | 0 | 0 | 0 | 250 | 0 | 0 | 0 | 0 | 8 | 0 | 536 | 139 |
| Short-term debt | 148 | 101 | 104 | 486 | 144 | 3 | 2 | 3 | 29 | 12 | 9 | 11 | 13 |
| Total debt | 148 | 101 | 104 | 486 | 394 | 3 | 2 | 3 | 29 | 19 | 9 | 547 | 152 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Peter Graff | Deputy Member | 0 companies |
| Ragnvald Graff | Chairman | 0 companies |