| Revenue | NOK 14,3M | -11% |
| EBITDA | NOK -632K | -226% |
| Net profit | NOK -814K | -563% |
| Total assets | NOK 6,6M | -14% |
| Equity | NOK 4,1M | -16% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 530 | 6 252 | 6 880 | 6 307 | 7 210 | 6 730 | 8 779 | 17 941 | 16 183 | 14 812 | 16 674 | 15 658 | 16 039 | 20 232 | 19 238 | 16 156 | 14 346 |
| Staff expenses | −1 172 | −1 085 | −1 080 | −998 | −1 164 | −1 295 | −1 571 | −3 372 | −3 405 | −3 134 | −3 045 | −3 457 | −3 335 | −3 064 | −3 861 | −3 222 | −3 190 |
| EBITDA | 794 | 157 | 503 | 318 | 647 | 302 | 528 | 1 206 | 565 | −300 | 1 083 | 104 | 1 324 | 3 220 | 607 | 501 | −632 |
| Depreciation & amort. | −270 | −270 | −284 | −175 | −101 | −106 | −40 | −58 | −94 | −64 | −116 | −120 | −171 | −258 | −258 | −239 | −183 |
| EBIT | 524 | −113 | 219 | 142 | 546 | 196 | 488 | 1 148 | 471 | −363 | 966 | −16 | 1 152 | 2 962 | 348 | 262 | −815 |
| Net financials | −279 | −222 | −198 | −170 | −149 | −128 | −187 | −101 | −78 | −83 | −65 | −57 | −72 | −34 | −38 | −46 | −6 |
| Profit before tax | 244 | −335 | 21 | −27 | 397 | 67 | 301 | 1 047 | 393 | −446 | 901 | −73 | 1 080 | 2 928 | 310 | 216 | −821 |
| Tax | −0 | −0 | −0 | −0 | 83 | 5 | −0 | 159 | 82 | −17 | 124 | −10 | 233 | 644 | 91 | 40 | −7 |
| Net profit | 244 | −335 | 21 | −27 | 315 | 63 | 301 | 888 | 311 | −429 | 777 | −63 | 847 | 2 283 | 219 | 176 | −814 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 103 | 4 604 | 4 209 | 3 607 | 3 817 | 3 769 | 5 724 | 5 433 | 5 309 | 7 234 | 6 708 | 6 638 | 8 415 | 9 163 | 8 306 | 7 680 | 6 600 |
| Equity | 1 159 | 823 | 845 | 817 | 1 132 | 1 194 | 1 496 | 2 383 | 2 695 | 2 266 | 2 894 | 2 830 | 3 358 | 4 641 | 4 160 | 4 936 | 4 123 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 828 | 1 689 | 2 424 | 619 | 470 | 1 429 | 1 129 | 905 | 1 487 | 34 | 17 | 7 | 0 |
| Short-term debt | 1 449 | 1 325 | 1 112 | 746 | 857 | 886 | 1 805 | 2 430 | 2 144 | 3 540 | 2 685 | 2 903 | 3 570 | 4 488 | 4 128 | 2 736 | 2 477 |
| Total debt | 3 945 | 3 781 | 3 364 | 2 790 | 2 685 | 2 574 | 4 228 | 3 049 | 2 614 | 4 968 | 3 814 | 3 808 | 5 057 | 4 522 | 4 146 | 2 744 | 2 477 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.0% | 22.0% | 2024 | |
| Individual | 22.0% | 22.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Jonny Engevik | Chairman | 0 companies |