| Revenue | NOK 14,6M | -3% |
| EBITDA | NOK 988K | -8% |
| Net profit | NOK 671K | -6% |
| Total assets | NOK 5,6M | +5% |
| Equity | NOK 3M | +18% |
| Employees | 31 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 552 | 687 | 735 | 2 062 | 3 898 | 5 065 | 5 383 | 5 669 | 7 839 | 12 650 | 10 015 | 11 799 | 9 117 | 10 975 | 12 970 | 14 987 | 14 568 |
| Staff expenses | −0 | −0 | −0 | −952 | −1 854 | −1 966 | −2 481 | −2 228 | −4 173 | −5 824 | −5 872 | −5 124 | −3 858 | −4 605 | −5 611 | −6 110 | −6 344 |
| EBITDA | 275 | 156 | 447 | 84 | −30 | 738 | 199 | 555 | −111 | 840 | −1 049 | 807 | 996 | 1 752 | 878 | 1 070 | 988 |
| Depreciation & amort. | −0 | −55 | −55 | −110 | −120 | −128 | −128 | −132 | −103 | −116 | −129 | −129 | −120 | −111 | −97 | −147 | −152 |
| EBIT | 275 | 101 | 393 | −26 | −149 | 610 | 71 | 423 | −214 | 725 | −1 177 | 679 | 876 | 1 641 | 781 | 923 | 836 |
| Net financials | −346 | −253 | −195 | −219 | −238 | −277 | −218 | −188 | −167 | −182 | −119 | −126 | −117 | −101 | −763 | −9 | 27 |
| Profit before tax | −71 | −152 | 198 | −245 | −388 | 334 | −147 | 234 | −381 | 542 | −1 296 | 553 | 758 | 1 541 | 18 | 913 | 863 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 109 | 162 | 198 | 192 |
| Net profit | −71 | −152 | 198 | −245 | −388 | 334 | −147 | 234 | −381 | 542 | −1 296 | 553 | 758 | 1 432 | −144 | 715 | 671 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 315 | 4 345 | 4 456 | 4 533 | 4 553 | 5 045 | 4 863 | 4 752 | 5 272 | 7 696 | 3 699 | 4 282 | 4 361 | 5 191 | 4 608 | 5 288 | 5 563 |
| Equity | −545 | 3 | 201 | −44 | −432 | −98 | −245 | −11 | 8 | 551 | −746 | −193 | 565 | 1 997 | 1 853 | 2 568 | 3 040 |
| Long-term debt | 4 103 | 4 100 | 4 100 | 4 083 | 4 186 | 4 300 | 4 300 | 4 300 | 4 300 | 4 258 | 2 758 | 2 690 | 2 580 | 1 449 | 697 | 161 | 135 |
| Short-term debt | 757 | 242 | 155 | 494 | 799 | 844 | 808 | 462 | 964 | 2 888 | 1 687 | 1 785 | 1 215 | 1 745 | 2 058 | 2 559 | 2 389 |
| Total debt | 4 860 | 4 342 | 4 255 | 4 577 | 4 985 | 5 144 | 5 108 | 4 762 | 5 264 | 7 145 | 4 445 | 4 475 | 3 796 | 3 194 | 2 754 | 2 720 | 2 524 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Einar Brovold | Chairman | 0 companies |