| Revenue | NOK 2,4M | +3% |
| EBITDA | NOK 2M | +12% |
| Net profit | NOK 502K | +89% |
| Total assets | NOK 14,2M | -11% |
| Equity | NOK 5,5M | -8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 659 | 680 | 691 | 704 | 712 | 728 | 748 | 764 | 799 | 1 692 | 1 754 | 1 797 | 1 817 | 1 844 | 2 147 | 2 332 | 2 404 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 569 | 581 | 491 | 499 | 549 | 588 | 539 | 593 | 632 | 1 401 | 1 539 | 1 528 | 1 546 | 1 539 | 1 717 | 1 799 | 2 021 |
| Depreciation & amort. | −99 | −99 | −99 | −99 | −99 | −99 | −99 | −99 | −99 | −390 | −418 | −418 | −425 | −432 | −649 | −658 | −671 |
| EBIT | 470 | 482 | 392 | 400 | 450 | 489 | 440 | 494 | 533 | 1 011 | 1 121 | 1 110 | 1 121 | 1 107 | 1 068 | 1 140 | 1 349 |
| Net financials | −314 | −233 | −212 | −211 | −220 | −216 | −198 | −142 | −237 | −261 | −239 | −259 | −255 | −366 | −534 | −726 | −627 |
| Profit before tax | 157 | 248 | 180 | 188 | 230 | 273 | 242 | 352 | 296 | 750 | 882 | 851 | 866 | 741 | 534 | 414 | 723 |
| Tax | 46 | 64 | 50 | 53 | 64 | 72 | 65 | 84 | 67 | 174 | 199 | 187 | 194 | 163 | 168 | 148 | 220 |
| Net profit | 111 | 184 | 130 | 136 | 166 | 201 | 176 | 268 | 229 | 576 | 683 | 664 | 673 | 578 | 366 | 266 | 502 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 725 | 5 424 | 5 319 | 5 252 | 5 261 | 5 212 | 5 033 | 5 043 | 10 954 | 9 929 | 9 999 | 10 250 | 10 540 | 16 541 | 16 331 | 15 972 | 14 196 |
| Equity | 714 | 898 | 1 028 | 1 164 | 1 329 | 1 531 | 1 707 | 1 975 | 2 204 | 2 780 | 3 463 | 4 127 | 4 800 | 5 378 | 5 744 | 6 010 | 5 513 |
| Long-term debt | 4 419 | 4 250 | 4 049 | 3 831 | 3 606 | 3 363 | 3 107 | 2 806 | 6 997 | 6 607 | 6 211 | 5 818 | 5 425 | 10 800 | 10 260 | 9 720 | 7 380 |
| Short-term debt | 592 | 275 | 243 | 257 | 326 | 319 | 220 | 262 | 1 752 | 542 | 325 | 305 | 316 | 363 | 327 | 241 | 1 303 |
| Total debt | 5 012 | 4 526 | 4 291 | 4 089 | 3 932 | 3 682 | 3 326 | 3 068 | 8 749 | 7 149 | 6 536 | 6 123 | 5 741 | 11 163 | 10 587 | 9 961 | 8 683 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BI Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SØ Contact Person | Contact Person | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Østensen Holding As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Ingvald Agasøster | Chief Executive Officer | 0 companies |
| Sigurd Østensen | Contact Person | 0 companies |
| Christer Agasøster | Chairman | 0 companies |
| Kristian Husø Østensen | Board of Directors | 0 companies |