| Revenue | NOK 729K | +61% |
| EBITDA | NOK 447K | +4012% |
| Net profit | NOK 290K | +111% |
| Total assets | NOK 15,3M | +3% |
| Equity | NOK 14,5M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 109 | 818 | 765 | 584 | 1 183 | 1 533 | 1 210 | 804 | 2 169 | 537 | 747 | 682 | 407 | 578 | 285 | 453 | 729 |
| Staff expenses | −104 | −85 | −325 | −249 | −620 | −253 | −448 | −65 | −54 | −0 | −186 | −185 | −131 | −107 | 10 | −108 | −97 |
| EBITDA | 993 | 705 | 426 | 222 | 120 | 368 | 296 | 88 | 57 | 173 | 230 | 145 | 99 | 308 | 130 | −11 | 447 |
| Depreciation & amort. | −0 | −0 | −0 | −17 | −51 | −62 | −63 | −63 | −57 | −123 | −130 | −150 | −158 | −160 | −106 | −366 | −153 |
| EBIT | 993 | 705 | 426 | 205 | 69 | 306 | 233 | 25 | 0 | 50 | 100 | −5 | −59 | 148 | 24 | −377 | 294 |
| Net financials | 4 | 24 | 41 | 35 | 33 | 33 | 22 | 18 | 7 | 5 | 13 | 18 | 20 | 14 | 218 | 513 | 78 |
| Profit before tax | 997 | 728 | 467 | 240 | 102 | 339 | 255 | 43 | 7 | 55 | 113 | 13 | −40 | 163 | 242 | 136 | 372 |
| Tax | −0 | −0 | −0 | −0 | −0 | 80 | 69 | 11 | 2 | 12 | 24 | 3 | −9 | 36 | 53 | −1 | 82 |
| Net profit | 997 | 728 | 467 | 240 | 102 | 259 | 186 | 32 | 6 | 43 | 88 | 10 | −31 | 127 | 188 | 137 | 290 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 196 | 1 577 | 2 274 | 2 641 | 2 885 | 3 393 | 4 088 | 4 108 | 3 924 | 3 737 | 4 106 | 4 471 | 3 867 | 14 912 | 15 151 | 14 878 | 15 270 |
| Equity | 639 | 1 367 | 1 834 | 2 074 | 2 176 | 2 436 | 2 622 | 2 654 | 2 660 | 2 703 | 2 791 | 2 801 | 2 770 | 13 897 | 14 086 | 14 223 | 14 514 |
| Long-term debt | 320 | 0 | 0 | 0 | 0 | 11 | 10 | 5 | 134 | 147 | 166 | 166 | 157 | 38 | 38 | 0 | 52 |
| Short-term debt | 238 | 210 | 440 | 567 | 709 | 946 | 1 457 | 1 449 | 1 131 | 888 | 1 149 | 1 504 | 939 | 976 | 1 027 | 655 | 704 |
| Total debt | 558 | 210 | 440 | 567 | 709 | 957 | 1 466 | 1 454 | 1 265 | 1 034 | 1 315 | 1 670 | 1 097 | 1 014 | 1 065 | 655 | 756 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Deputy Member | Deputy Member | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1993 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Herbjørn Magnussen | Deputy Member | 0 companies |
| Tore Holand | Chairman | 0 companies |