| Revenue | NOK 0 | — |
| EBITDA | NOK -3K | +1% |
| Net profit | NOK 6M | +106% |
| Total assets | NOK 25,1M | +14% |
| Equity | NOK 11,1M | +42% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 601 | 112 004 | 124 312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −34 554 | −36 605 | −37 434 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 10 894 | 6 948 | 8 300 | −8 | −9 | −83 | −13 | −3 | −3 | −3 | −3 | −3 | −1 | −3 | −3 |
| Depreciation & amort. | −2 194 | −2 309 | −2 164 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 8 701 | 4 638 | 6 136 | −8 | −9 | −83 | −13 | −3 | −3 | −3 | −3 | −3 | −1 | −3 | −3 |
| Net financials | −277 | 132 | 171 | 5 975 | 5 057 | 4 567 | 2 670 | 5 921 | 3 512 | 4 657 | 18 503 | 5 703 | 3 622 | 2 917 | 6 000 |
| Profit before tax | 8 424 | 4 770 | 6 307 | 5 967 | 5 048 | 4 484 | 2 658 | 5 918 | 3 510 | 4 654 | 18 500 | 5 700 | 3 621 | 2 914 | 5 997 |
| Tax | 2 351 | 1 343 | 1 771 | −0 | −2 | −22 | −2 | −1 | −1 | −1 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 6 073 | 3 428 | 4 536 | 5 967 | 5 050 | 4 506 | 2 660 | 5 919 | 3 510 | 4 655 | 18 500 | 5 700 | 3 621 | 2 914 | 5 997 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 881 | 45 384 | 43 045 | 18 001 | 18 051 | 17 556 | 15 416 | 20 343 | 19 343 | 20 998 | 23 083 | 24 783 | 22 703 | 21 996 | 25 078 |
| Equity | 11 663 | 12 593 | 14 631 | 13 001 | 13 051 | 12 756 | 14 416 | 15 843 | 16 343 | 16 998 | 23 083 | 4 218 | 6 210 | 7 813 | 11 110 |
| Long-term debt | 6 761 | 5 942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 000 | 14 864 | 12 872 | 11 268 |
| Short-term debt | 25 078 | 23 961 | 26 569 | 5 000 | 5 000 | 4 800 | 1 000 | 4 500 | 3 000 | 4 000 | 0 | 2 565 | 1 630 | 1 312 | 2 700 |
| Total debt | 31 839 | 29 903 | 26 569 | 5 000 | 5 000 | 4 800 | 1 000 | 4 500 | 3 000 | 4 000 | 0 | 20 565 | 16 494 | 14 184 | 13 968 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ove Rosvold | Chairman | 0 companies |
| Svein Økland | Board of Directors | 0 companies |
| Svein Kongsvik | Board of Directors | 0 companies |