| Revenue | NOK 196,7M | +0% |
| EBITDA | NOK -22,3M | -115% |
| Net profit | NOK -24,3M | -65% |
| Total assets | NOK 114M | -28% |
| Equity | NOK 19,5M | -55% |
| Employees | 21 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 71 541 | 86 304 | 0 | 0 | 61 091 | 57 549 | 61 652 | 67 238 | 72 631 | 98 346 | 98 976 | 85 131 | 97 839 | 161 045 | 214 218 | 197 251 | 196 702 |
| Staff expenses | −0 | −10 704 | −10 710 | −0 | −0 | −11 721 | −9 742 | −7 474 | −7 158 | −8 665 | −9 348 | −10 347 | −9 787 | −10 829 | −13 907 | −15 147 | −23 637 | −26 707 |
| EBITDA | 0 | 17 471 | 4 588 | 0 | 0 | −911 | 1 314 | 583 | 3 723 | 2 374 | 13 232 | 11 148 | 6 130 | 12 782 | 25 418 | 67 798 | −10 411 | −22 332 |
| Depreciation & amort. | −0 | −13 581 | −854 | −0 | −0 | −1 403 | −1 419 | −2 099 | −2 481 | −1 727 | −1 658 | −1 444 | −993 | −1 345 | −1 444 | −50 619 | −1 051 | −1 489 |
| EBIT | 0 | 3 890 | 3 735 | 0 | 0 | −2 314 | −104 | −1 516 | 1 242 | 646 | 11 574 | 9 704 | 5 138 | 11 437 | 23 974 | 17 178 | −11 462 | −23 822 |
| Net financials | 0 | −1 075 | 261 | 0 | 0 | −1 141 | −1 460 | −1 334 | −1 156 | −1 160 | −1 720 | −462 | −836 | −913 | −659 | −1 228 | −7 301 | −7 270 |
| Profit before tax | 0 | 2 815 | 3 996 | 0 | 0 | −3 455 | −1 564 | −2 850 | 86 | −514 | 9 853 | 9 242 | 4 302 | 10 524 | 23 315 | 15 951 | −18 763 | −31 091 |
| Tax | −0 | 793 | 600 | −0 | −0 | −966 | −317 | −764 | 322 | 24 | 2 541 | 2 173 | 948 | 2 301 | 5 124 | 3 469 | −4 028 | −6 840 |
| Net profit | 0 | 2 022 | 3 396 | 0 | 0 | −2 489 | −1 247 | −2 086 | −236 | −538 | 7 313 | 7 068 | 3 354 | 8 223 | 18 191 | 12 482 | −14 736 | −24 251 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 37 637 | 39 672 | — | — | 38 803 | 36 207 | 38 545 | 44 737 | 43 847 | 43 372 | 50 884 | 58 726 | 60 370 | 107 078 | 164 636 | 157 594 | 113 992 |
| Equity | — | 7 647 | 10 000 | — | — | 7 638 | 8 830 | 10 744 | 10 509 | 9 970 | 17 283 | 24 352 | 27 705 | 35 928 | 54 119 | 66 601 | 43 744 | 19 493 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 136 | 6 311 | 3 833 | 4 075 | 4 322 | 4 576 | 4 854 | 5 172 | 8 275 | 8 275 | 14 597 | 0 | 0 |
| Short-term debt | 0 | 28 778 | 28 723 | 0 | 0 | 27 019 | 21 066 | 23 967 | 30 154 | 29 554 | 21 512 | 21 679 | 25 849 | 16 166 | 44 683 | 83 438 | 113 850 | 94 499 |
| Total debt | 0 | 28 778 | 28 723 | 0 | 0 | 31 155 | 27 377 | 27 801 | 34 229 | 33 876 | 26 089 | 26 533 | 31 021 | 24 442 | 52 959 | 98 035 | 113 850 | 94 499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PO Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
BM Observer | Observer | 2024 | — | — |
BM Observer | Observer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aars Invest As | Company | 100.0% | 100.0% | 2024 |
Olimb Invest As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Atle Johannes Bjerkli | Chief Executive Officer | 0 companies |
| Pål Olimb | Chief Executive Officer | 0 companies |
| Bo Martin Møller | Observer | 0 companies |
| Bo Martin Hansen | Observer | 0 companies |
| Håkon Høst Brunsell | Board of Directors | 0 companies |
| Janne Merete Strømmen | Board of Directors | 0 companies |
| Johnny Austad | Board of Directors | 0 companies |
| Harald Møller | Board of Directors | 0 companies |
| Jørgen Nilsson | Board of Directors | 0 companies |
| Klas Vangen | Board of Directors | 0 companies |
| Fredrik Dokk Nygaard | Chairman | 0 companies |
| Katja Lund Lefdal | Board of Directors | 0 companies |
| Magnus Sandem Hasseleid | Board of Directors | 0 companies |
| Martha-Marie Olimb | Board of Directors | 0 companies |