| Revenue | NOK 8,7M | +34% |
| EBITDA | NOK 3,2M | +13% |
| Net profit | NOK 2,6M | +17% |
| Total assets | NOK 9,4M | +33% |
| Equity | NOK 8,2M | +38% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 958 | 4 049 | 3 778 | 3 441 | 3 932 | 3 918 | 2 755 | 2 749 | 2 661 | 4 917 | 6 046 | 4 543 | 5 112 | 6 027 | 6 129 | 6 541 | 8 737 |
| Staff expenses | −1 299 | −870 | −1 033 | −421 | −508 | −542 | −530 | −541 | −533 | −823 | −594 | −678 | −691 | −673 | −672 | −693 | −902 |
| EBITDA | 1 191 | 1 019 | 945 | 1 172 | 1 832 | 1 753 | 738 | 562 | 439 | 946 | 1 705 | 1 375 | 1 491 | 1 934 | 2 296 | 2 826 | 3 203 |
| Depreciation & amort. | −80 | −66 | −92 | −44 | −44 | −53 | −57 | −57 | −57 | −58 | −67 | −72 | −30 | −19 | −24 | −69 | −92 |
| EBIT | 1 111 | 952 | 853 | 1 128 | 1 788 | 1 700 | 681 | 505 | 382 | 888 | 1 637 | 1 303 | 1 461 | 1 915 | 2 273 | 2 757 | 3 112 |
| Net financials | 57 | 4 | 13 | 22 | 35 | 44 | 31 | 13 | 5 | 6 | 7 | 11 | 7 | 2 | 8 | 65 | 184 |
| Profit before tax | 1 168 | 957 | 866 | 1 149 | 1 823 | 1 744 | 712 | 519 | 387 | 894 | 1 644 | 1 314 | 1 468 | 1 917 | 2 281 | 2 821 | 3 295 |
| Tax | 327 | 271 | 243 | 321 | 512 | 487 | 192 | 138 | 96 | 214 | 378 | 289 | 323 | 422 | 502 | 621 | 726 |
| Net profit | 841 | 686 | 623 | 828 | 1 311 | 1 257 | 520 | 381 | 291 | 680 | 1 266 | 1 025 | 1 145 | 1 495 | 1 779 | 2 200 | 2 570 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 503 | 2 146 | 2 266 | 2 078 | 2 480 | 2 500 | 2 027 | 1 819 | 1 765 | 2 254 | 3 310 | 3 139 | 3 761 | 4 396 | 4 984 | 7 049 | 9 373 |
| Equity | 723 | 729 | 232 | 460 | 572 | 1 029 | 1 149 | 830 | 1 122 | 1 052 | 1 318 | 1 843 | 1 988 | 2 483 | 3 762 | 5 962 | 8 232 |
| Long-term debt | 0 | 57 | 51 | 50 | 48 | 46 | 41 | 30 | 321 | 12 | 4 | 0 | 0 | 2 | 10 | 13 | 8 |
| Short-term debt | 1 780 | 1 361 | 1 983 | 1 567 | 1 860 | 1 425 | 837 | 959 | 323 | 1 191 | 1 989 | 1 297 | 1 773 | 1 912 | 1 212 | 1 074 | 1 133 |
| Total debt | 1 780 | 1 417 | 2 034 | 1 618 | 1 908 | 1 471 | 877 | 989 | 644 | 1 203 | 1 993 | 1 297 | 1 773 | 1 913 | 1 222 | 1 087 | 1 141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Dagny Evjen Johnsen | Deputy Member | 0 companies |
| Jan Christian Printz Johnsen | Chairman | 0 companies |
| Harald Seip | Board of Directors | 0 companies |